Skip to content

M.I.C. Wegenbouw: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

M.I.C. Wegenbouw

BE 0807.052.668
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,454
2024 · -€1,337-€118
Equity
€10,884
2024 · €12,339-€1,454
Cash
€99
2024 · €6+€93
Balance sheet total
€24,384
2024 · €24,169+€214

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€1,650

      up €1,650 (+14.5%), from €11,404 to €13,054

    • Reserves -€1,454

      down €1,454 (-23.7%), from €6,139 to €4,684

    Income statement
    • Gross operating margin -€109

      down €109 (-13.8%), from -€788 to -€897

    • Financial income -€15

      down €15 (-11.0%), from €136 to €121

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,337
    Gross operating margin -€109
    Other operating charges -€2
    Financial income -€15
    Financial charges +€8
    Result 2025 -€1,454
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€93
    Investment €0
    Financing €0
    Cash 2024 €6
    Net result for the year -€1,454
    Receivables within one year -€121
    Trade debts +€19
    Other debts +€1,650
    Cash 2025 €99
    brings cash intakes cash out
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €24,169 €24,384 +€214 +0.9%
    Current assets 29/58 €24,169 €24,384 +€214 +0.9%
    Amounts receivable within one year 40/41 €24,163 €24,284 +€121 +0.5%
    Other amounts receivable 41 €24,163 €24,284 +€121 +0.5%
    Cash at bank and in hand 54/58 €6 €99 +€93 +1,533%
    Total equity and liabilities 10/49 €24,169 €24,384 +€214 +0.9%
    Equity 10/15 €12,339 €10,884 -€1,454 -11.8%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Reserves 13 €6,139 €4,684 -€1,454 -23.7%
    Distributable reserves 133 €6,139 €4,684 -€1,454 -23.7%
    Amounts payable 17/49 €11,831 €13,499 +€1,669 +14.1%
    Amounts payable within one year 42/48 €11,831 €13,499 +€1,669 +14.1%
    Trade debts 44 €427 €446 +€19 +4.4%
    Suppliers 440/4 €427 €446 +€19 +4.4%
    Other amounts payable 47/48 €11,404 €13,054 +€1,650 +14.5%
    Other operating charges 640/8 €505 €507 +€2 +0.4%
    Gross operating margin 9900 -€788 -€897 -€109 -13.8%
    Operating profit (loss) 9901 -€1,294 -€1,405 -€111 -8.6%
    Financial income 75/76B €136 €121 -€15 -11.0%
    Recurring financial income 75 €136 €121 -€15 -11.0%
    Financial charges 65/66B €179 €171 -€8 -4.6%
    Recurring financial charges 65 €179 €171 -€8 -4.6%
    Profit (loss) for the period before taxes 9903 -€1,337 -€1,454 -€118 -8.8%
    Profit (loss) for the period 9904 -€1,337 -€1,454 -€118 -8.8%
    Profit (loss) for the period to be appropriated 9905 -€1,337 -€1,454 -€118 -8.8%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.