Skip to content

M-CUBE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

M-CUBE

BE 0686.849.080
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€19
2024 · -€424+€443
Equity
-€17,990
2024 · -€18,009+€19
Cash
-
not filed
Balance sheet total
€4,275
2024 · €4,275

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€400

        no longer reported in 2025 (was €400)

      • Gross operating margin +€26

        new in 2025: €26

      • Financial charges -€17

        down €17 (-68.5%), from €25 to €8

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€424
      Other operating charges +€400
      Other operating items +€26
      Financial charges +€17
      Result 2025 €19

      Cash bridge derived

      cash 2024 to 2025

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 22 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €4,275 €4,275 = 0.0%
      Fixed assets 21/28 €4,275 €4,275 = 0.0%
      Financial fixed assets 28 €4,275 €4,275 = 0.0%
      Total equity and liabilities 10/49 €4,275 €4,275 = 0.0%
      Equity 10/15 -€18,009 -€17,990 +€19 +0.1%
      Contributions 10/11 €6,300 €6,300 = 0.0%
      Profit (loss) carried forward 14 -€24,309 -€24,290 +€19 +0.1%
      Amounts payable 17/49 €22,284 €22,265 -€19 -0.1%
      Amounts payable within one year 42/48 €22,284 €22,265 -€19 -0.1%
      Financial debts 43 €19 - -€19
      Credit institutions 430/8 €19 - -€19
      Trade debts 44 €544 €544 = 0.0%
      Suppliers 440/4 €544 €544 = 0.0%
      Other amounts payable 47/48 €21,721 €21,721 = 0.0%
      Other operating charges 640/8 €400 - -€400
      Gross operating margin 9900 - €26 +€26
      Operating profit (loss) 9901 -€400 €26 +€426
      Financial charges 65/66B €25 €8 -€17 -68.5%
      Recurring financial charges 65 €25 €8 -€17 -68.5%
      Profit (loss) for the period before taxes 9903 -€424 €19 +€443
      Profit (loss) for the period 9904 -€424 €19 +€443
      Profit (loss) for the period to be appropriated 9905 -€424 €19 +€443

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.