M.C.E. TECHNOLOGIC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
M.C.E. TECHNOLOGIC
Largest movements
- Cash +€168
up €168 (+114%), from €147 to €315
mainly Other debts (+€564) and Tax, wage and social debts (+€50)
- Receivables within one year +€92
up €92 (+4.7%), from €1,951 to €2,043
of which Other amounts receivable: +€98
- Other debts +€564
up €564 (+4.6%), from €12,265 to €12,829
- Profit (loss) carried forward -€344
down €344 (-0.5%), from -€71,201 to -€71,545
- Tax, wage and social debts +€50
new in 2025: €50
- Gross operating margin +€849
up €849, from -€64 to €785
- Other operating charges +€312
up €312 (+80.7%), from €387 to €700
- Financial charges -€49
down €49 (-8.6%), from €567 to €518
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,098 | €2,358 | +€260 | +12.4% |
| Current assets | 29/58 | €2,098 | €2,358 | +€260 | +12.4% |
| Amounts receivable within one year | 40/41 | €1,951 | €2,043 | +€92 | +4.7% |
| Trade receivables | 40 | €94 | €88 | -€6 | -6.0% |
| Other amounts receivable | 41 | €1,857 | €1,955 | +€98 | +5.3% |
| Cash at bank and in hand | 54/58 | €147 | €315 | +€168 | +114% |
| Total equity and liabilities | 10/49 | €2,098 | €2,358 | +€260 | +12.4% |
| Equity | 10/15 | -€10,601 | -€10,945 | -€344 | -3.2% |
| Reserves | 13 | €60,600 | €60,600 | = | 0.0% |
| Distributable reserves | 133 | €60,600 | €60,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€71,201 | -€71,545 | -€344 | -0.5% |
| Amounts payable | 17/49 | €12,699 | €13,303 | +€604 | +4.8% |
| Amounts payable within one year | 42/48 | €12,265 | €12,879 | +€614 | +5.0% |
| Taxes, remuneration and social security | 45 | - | €50 | +€50 | |
| Taxes | 450/3 | - | €50 | +€50 | |
| Other amounts payable | 47/48 | €12,265 | €12,829 | +€564 | +4.6% |
| Accrued charges and deferred income | 492/3 | €434 | €424 | -€10 | -2.2% |
| Other operating charges | 640/8 | €387 | €700 | +€312 | +80.7% |
| Gross operating margin | 9900 | -€64 | €785 | +€849 | |
| Operating profit (loss) | 9901 | -€451 | €85 | +€536 | |
| Financial income | 75/76B | €94 | €88 | -€6 | -6.0% |
| Recurring financial income | 75 | €94 | €88 | -€6 | -6.0% |
| Financial charges | 65/66B | €567 | €518 | -€49 | -8.6% |
| Recurring financial charges | 65 | €567 | €518 | -€49 | -8.6% |
| Profit (loss) for the period before taxes | 9903 | -€924 | -€344 | +€580 | +62.7% |
| Profit (loss) for the period | 9904 | -€924 | -€344 | +€580 | +62.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€924 | -€344 | +€580 | +62.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.