Skip to content

M.A.B.- OVERPELT: what changed

What changed

M.A.B.- OVERPELT

BE 0431.898.339
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,646
2024 · -€3,943+€297
Equity
€170,423
2024 · €174,069-€3,646
Cash
€69
2024 · €14+€56
Balance sheet total
€234,959
2024 · €236,304-€1,344

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€3,646

      down €3,646 (-4.3%), from €84,069 to €80,423

      of which Distributable reserves: -€3,646

    Income statement
    • Gross operating margin +€362

      up €362 (+10.8%), from -€3,351 to -€2,990

    • Other operating charges +€65

      up €65 (+11.9%), from €546 to €611

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€3,943
    Gross operating margin +€362
    Other operating charges -€65
    Result 2025 -€3,646
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€56
    Investment €0
    Financing €0
    Cash 2024 €14
    Net result for the year -€3,646
    Receivables within one year +€1,400
    Trade debts +€931
    Other debts +€1,370
    Cash 2025 €69
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €236,304 €234,959 -€1,344 -0.6%
    Fixed assets 21/28 €227,740 €227,740 = 0.0%
    Financial fixed assets 28 €227,740 €227,740 = 0.0%
    Current assets 29/58 €8,564 €7,219 -€1,344 -15.7%
    Amounts receivable within one year 40/41 €8,550 €7,150 -€1,400 -16.4%
    Trade receivables 40 €8,550 €7,150 -€1,400 -16.4%
    Cash at bank and in hand 54/58 €14 €69 +€56 +408%
    Total equity and liabilities 10/49 €236,304 €234,959 -€1,344 -0.6%
    Equity 10/15 €174,069 €170,423 -€3,646 -2.1%
    Contributions 10/11 €90,000 €90,000 = 0.0%
    Capital 10 €90,000 €90,000 = 0.0%
    Issued capital 100 €90,000 €90,000 = 0.0%
    Reserves 13 €84,069 €80,423 -€3,646 -4.3%
    Non-distributable reserves 130/1 €9,000 €9,000 = 0.0%
    Legal reserve 130 €9,000 €9,000 = 0.0%
    Distributable reserves 133 €75,069 €71,423 -€3,646 -4.9%
    Amounts payable 17/49 €62,235 €64,536 +€2,302 +3.7%
    Amounts payable within one year 42/48 €62,235 €64,536 +€2,302 +3.7%
    Trade debts 44 €868 €1,799 +€931 +107%
    Suppliers 440/4 €868 €1,799 +€931 +107%
    Other amounts payable 47/48 €61,367 €62,737 +€1,370 +2.2%
    Other operating charges 640/8 €546 €611 +€65 +11.9%
    Gross operating margin 9900 -€3,351 -€2,990 +€362 +10.8%
    Operating profit (loss) 9901 -€3,898 -€3,601 +€297 +7.6%
    Financial charges 65/66B €45 €45 = 0.0%
    Recurring financial charges 65 €45 €45 = 0.0%
    Profit (loss) for the period before taxes 9903 -€3,943 -€3,646 +€297 +7.5%
    Profit (loss) for the period 9904 -€3,943 -€3,646 +€297 +7.5%
    Profit (loss) for the period to be appropriated 9905 -€3,943 -€3,646 +€297 +7.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.