LYNXOR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LYNXOR
Largest movements
- Receivables within one year +€110
up €110 (+28.2%), from €391 to €501
- Other debts +€816
up €816 (+1.0%), from €84,318 to €85,134
- Profit (loss) carried forward -€706
down €706 (-0.8%), from -€90,127 to -€90,833
- Gross operating margin -€635
down €635 (-900%), from -€71 to -€706
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €391 | €501 | +€110 | +28.2% |
| Current assets | 29/58 | €391 | €501 | +€110 | +28.2% |
| Amounts receivable within one year | 40/41 | €391 | €501 | +€110 | +28.2% |
| Other amounts receivable | 41 | €391 | €501 | +€110 | +28.2% |
| Total equity and liabilities | 10/49 | €391 | €501 | +€110 | +28.2% |
| Equity | 10/15 | -€83,927 | -€84,633 | -€706 | -0.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€90,127 | -€90,833 | -€706 | -0.8% |
| Amounts payable | 17/49 | €84,318 | €85,134 | +€816 | +1.0% |
| Amounts payable within one year | 42/48 | €84,318 | €85,134 | +€816 | +1.0% |
| Other amounts payable | 47/48 | €84,318 | €85,134 | +€816 | +1.0% |
| Gross operating margin | 9900 | -€71 | -€706 | -€635 | -900% |
| Operating profit (loss) | 9901 | -€71 | -€706 | -€635 | -900% |
| Profit (loss) for the period before taxes | 9903 | -€71 | -€706 | -€635 | -900% |
| Profit (loss) for the period | 9904 | -€71 | -€706 | -€635 | -900% |
| Profit (loss) for the period to be appropriated | 9905 | -€71 | -€706 | -€635 | -900% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.