Lynn Devos Architectuur: what changed
Lynn Devos Architectuur
Largest movements
- Receivables within one year +€20,066
up €20,066 (+133%), from €15,115 to €35,180
of which Trade receivables: +€19,006
- Deferred charges and accrued income +€10,943
up €10,943 (+266%), from €4,112 to €15,055
- Cash -€4,983
down €4,983 (-9.5%), from €52,368 to €47,385
mainly Receivables within one year (-€20,066) and Deferred charges and accrued income (-€10,943)
- Reserves +€18,094
up €18,094 (+55.6%), from €32,561 to €50,655
of which Distributable reserves: +€18,094
- Trade debts +€11,164
up €11,164 (+205%), from €5,458 to €16,622
- Tax, wage and social debts -€2,472
down €2,472 (-24.5%), from €10,100 to €7,628
of which Taxes: -€2,472
- Other debts -€1,687
down €1,687 (-28.4%), from €5,940 to €4,253
- Gross operating margin +€4,273
up €4,273 (+19.1%), from €22,315 to €26,588
- Taxes +€971
up €971 (+21.7%), from €4,469 to €5,440
- Financial charges +€601
up €601 (+83.4%), from €721 to €1,323
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,216 | €98,319 | +€25,103 | +34.3% |
| Fixed assets | 21/28 | €1,621 | €698 | -€923 | -56.9% |
| Tangible fixed assets | 22/27 | €1,621 | €698 | -€923 | -56.9% |
| Plant, machinery and equipment | 23 | €217 | €0 | -€217 | -100% |
| Furniture and vehicles | 24 | €1,404 | €698 | -€706 | -50.3% |
| Current assets | 29/58 | €71,594 | €97,621 | +€26,026 | +36.4% |
| Amounts receivable within one year | 40/41 | €15,115 | €35,180 | +€20,066 | +133% |
| Trade receivables | 40 | €13,084 | €32,089 | +€19,006 | +145% |
| Other amounts receivable | 41 | €2,031 | €3,091 | +€1,060 | +52.2% |
| Cash at bank and in hand | 54/58 | €52,368 | €47,385 | -€4,983 | -9.5% |
| Deferred charges and accrued income | 490/1 | €4,112 | €15,055 | +€10,943 | +266% |
| Total equity and liabilities | 10/49 | €73,216 | €98,319 | +€25,103 | +34.3% |
| Equity | 10/15 | €51,161 | €69,255 | +€18,094 | +35.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €32,561 | €50,655 | +€18,094 | +55.6% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €30,701 | €48,795 | +€18,094 | +58.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €22,055 | €29,064 | +€7,009 | +31.8% |
| Amounts payable within one year | 42/48 | €21,499 | €28,504 | +€7,005 | +32.6% |
| Trade debts | 44 | €5,458 | €16,622 | +€11,164 | +205% |
| Suppliers | 440/4 | €5,458 | €16,622 | +€11,164 | +205% |
| Taxes, remuneration and social security | 45 | €10,100 | €7,628 | -€2,472 | -24.5% |
| Taxes | 450/3 | €7,600 | €5,128 | -€2,472 | -32.5% |
| Remuneration and social security | 454/9 | €2,500 | €2,500 | = | 0.0% |
| Other amounts payable | 47/48 | €5,940 | €4,253 | -€1,687 | -28.4% |
| Accrued charges and deferred income | 492/3 | €556 | €560 | +€4 | +0.7% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €934 | €923 | -€11 | -1.1% |
| Other operating charges | 640/8 | €763 | €808 | +€46 | +6.0% |
| Gross operating margin | 9900 | €22,315 | €26,588 | +€4,273 | +19.1% |
| Operating profit (loss) | 9901 | €20,619 | €24,857 | +€4,238 | +20.6% |
| Financial income | 75/76B | €1 | €0 | -€1 | -96.3% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -96.3% |
| Financial charges | 65/66B | €721 | €1,323 | +€601 | +83.4% |
| Recurring financial charges | 65 | €721 | €1,323 | +€601 | +83.4% |
| Profit (loss) for the period before taxes | 9903 | €19,898 | €23,534 | +€3,636 | +18.3% |
| Income taxes | 67/77 | €4,469 | €5,440 | +€971 | +21.7% |
| Profit (loss) for the period | 9904 | €15,429 | €18,094 | +€2,665 | +17.3% |
| Profit (loss) for the period to be appropriated | 9905 | €15,429 | €18,094 | +€2,665 | +17.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.