LYN Logistic: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LYN Logistic
Largest movements
- Tangible fixed assets -€8,675
down €8,675 (-44.5%), from €19,503 to €10,828
- Receivables within one year +€7,672
up €7,672 (+8.2%), from €93,273 to €100,945
of which Trade receivables: +€14,045
- Cash +€1,889
up €1,889 (+251%), from €753 to €2,642
mainly Net result for the year (+€50,599) and Tax, wage and social debts (+€28,965)
- Trade debts -€78,678
down €78,678 (-92.5%), from €85,036 to €6,358
- Profit (loss) carried forward +€50,599
up €50,599 (+204%), from €24,770 to €75,369
- Tax, wage and social debts +€28,965
new in 2025: €28,965
- Gross operating margin +€52,176
up €52,176 (+235%), from €22,191 to €74,367
- Taxes -€6,542
no longer reported in 2025 (was €6,542)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,806 | €114,692 | +€886 | +0.8% |
| Fixed assets | 21/28 | €19,780 | €11,105 | -€8,675 | -43.9% |
| Tangible fixed assets | 22/27 | €19,503 | €10,828 | -€8,675 | -44.5% |
| Furniture and vehicles | 24 | €19,503 | €10,828 | -€8,675 | -44.5% |
| Financial fixed assets | 28 | €277 | €277 | = | 0.0% |
| Current assets | 29/58 | €94,026 | €103,587 | +€9,561 | +10.2% |
| Amounts receivable within one year | 40/41 | €93,273 | €100,945 | +€7,672 | +8.2% |
| Trade receivables | 40 | €86,900 | €100,945 | +€14,045 | +16.2% |
| Other amounts receivable | 41 | €6,373 | - | -€6,373 | |
| Cash at bank and in hand | 54/58 | €753 | €2,642 | +€1,889 | +251% |
| Total equity and liabilities | 10/49 | €113,806 | €114,692 | +€886 | +0.8% |
| Equity | 10/15 | €28,770 | €79,369 | +€50,599 | +176% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,770 | €75,369 | +€50,599 | +204% |
| Amounts payable | 17/49 | €85,036 | €35,323 | -€49,713 | -58.5% |
| Amounts payable within one year | 42/48 | €85,036 | €35,323 | -€49,713 | -58.5% |
| Trade debts | 44 | €85,036 | €6,358 | -€78,678 | -92.5% |
| Suppliers | 440/4 | €85,036 | €6,358 | -€78,678 | -92.5% |
| Taxes, remuneration and social security | 45 | - | €28,965 | +€28,965 | |
| Taxes | 450/3 | - | €28,965 | +€28,965 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,675 | €8,675 | = | 0.0% |
| Other operating charges | 640/8 | €127 | €251 | +€124 | +97.6% |
| Non-recurring operating charges | 66A | - | €14,600 | +€14,600 | |
| Gross operating margin | 9900 | €22,191 | €74,367 | +€52,176 | +235% |
| Operating profit (loss) | 9901 | €13,389 | €50,841 | +€37,452 | +280% |
| Financial charges | 65/66B | €150 | €242 | +€92 | +61.3% |
| Recurring financial charges | 65 | €150 | €242 | +€92 | +61.3% |
| Profit (loss) for the period before taxes | 9903 | €13,239 | €50,599 | +€37,360 | +282% |
| Income taxes | 67/77 | €6,542 | - | -€6,542 | |
| Profit (loss) for the period | 9904 | €6,697 | €50,599 | +€43,902 | +656% |
| Profit (loss) for the period to be appropriated | 9905 | €6,697 | €50,599 | +€43,902 | +656% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.