LXC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LXC
Largest movements
- Cash +€51,639
up €51,639 (+315.4%), from €16,373 to €68,012
mainly Net result for the year (+€47,311) and Tax, wage and social debts (+€17,235)
- Receivables within one year +€12,262
up €12,262 (+149.3%), from €8,215 to €20,477
- Profit (loss) carried forward +€47,311
up €47,311 (+355.7%), from €13,301 to €60,612
- Tax, wage and social debts +€17,235
up €17,235 (+185.6%), from €9,287 to €26,522
- Gross operating margin +€46,251
up €46,251 (+250.2%), from €18,486 to €64,737
- Taxes +€12,206
up €12,206 (+254.5%), from €4,796 to €17,002
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,588 | €89,134 | +€64,546 | +262.5% |
| Current assets | 29/58 | €24,588 | €89,134 | +€64,546 | +262.5% |
| Amounts receivable within one year | 40/41 | €8,215 | €20,477 | +€12,262 | +149.3% |
| Other amounts receivable | 41 | €8,215 | €20,477 | +€12,262 | +149.3% |
| Cash at bank and in hand | 54/58 | €16,373 | €68,012 | +€51,639 | +315.4% |
| Deferred charges and accrued income | 490/1 | - | €646 | +€646 | |
| Total equity and liabilities | 10/49 | €24,588 | €89,134 | +€64,546 | +262.5% |
| Equity | 10/15 | €15,301 | €62,612 | +€47,311 | +309.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,301 | €60,612 | +€47,311 | +355.7% |
| Amounts payable | 17/49 | €9,287 | €26,522 | +€17,235 | +185.6% |
| Amounts payable within one year | 42/48 | €9,287 | €26,522 | +€17,235 | +185.6% |
| Taxes, remuneration and social security | 45 | €9,287 | €26,522 | +€17,235 | +185.6% |
| Taxes | 450/3 | €9,287 | €26,522 | +€17,235 | +185.6% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €18,486 | €64,737 | +€46,251 | +250.2% |
| Operating profit (loss) | 9901 | €18,098 | €64,337 | +€46,238 | +255.5% |
| Financial charges | 65/66B | €2 | €24 | +€22 | +1100.0% |
| Recurring financial charges | 65 | €2 | €24 | +€22 | +1100.0% |
| Profit (loss) for the period before taxes | 9903 | €18,096 | €64,313 | +€46,216 | +255.4% |
| Income taxes | 67/77 | €4,796 | €17,002 | +€12,206 | +254.5% |
| Profit (loss) for the period | 9904 | €13,301 | €47,311 | +€34,011 | +255.7% |
| Profit (loss) for the period to be appropriated | 9905 | €13,301 | €47,311 | +€34,011 | +255.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.