LX SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LX SOLUTIONS
Largest movements
- Cash +€24,859
up €24,859 (+42.5%), from €58,431 to €83,290
mainly Net result for the year (+€18,634) and Receivables within one year (+€14,272)
- Receivables within one year -€14,272
down €14,272 (-97.0%), from €14,717 to €445
of which Trade receivables: -€14,113
- Deferred charges and accrued income -€1,310
down €1,310 (-48.6%), from €2,698 to €1,388
- Trade debts +€10,933
up €10,933 (+299.8%), from €3,647 to €14,580
- Profit (loss) carried forward -€5,366
down €5,366 (-13.1%), from €40,921 to €35,554
- Other debts +€3,386
up €3,386 (+12.9%), from €26,188 to €29,573
- Tax, wage and social debts +€1,079
up €1,079 (+6.7%), from €16,120 to €17,198
of which Remuneration and social security: +€1,710
- Staff costs +€13,861
up €13,861 (+132.7%), from €10,442 to €24,303
- Taxes -€3,735
down €3,735 (-27.4%), from €13,653 to €9,918
- Financial charges +€2,358
up €2,358 (+88.9%), from €2,653 to €5,012
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €94,879 | €105,114 | +€10,235 | +10.8% |
| Fixed assets | 21/28 | €19,033 | €19,991 | +€958 | +5.0% |
| Tangible fixed assets | 22/27 | €17,033 | €17,991 | +€958 | +5.6% |
| Plant, machinery and equipment | 23 | €494 | €0 | -€494 | -100.0% |
| Furniture and vehicles | 24 | €4,771 | €7,586 | +€2,814 | +59.0% |
| Other tangible fixed assets | 26 | €11,768 | €10,405 | -€1,363 | -11.6% |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €75,846 | €85,123 | +€9,277 | +12.2% |
| Amounts receivable within one year | 40/41 | €14,717 | €445 | -€14,272 | -97.0% |
| Trade receivables | 40 | €14,113 | €0 | -€14,113 | -100.0% |
| Other amounts receivable | 41 | €603 | €445 | -€158 | -26.3% |
| Cash at bank and in hand | 54/58 | €58,431 | €83,290 | +€24,859 | +42.5% |
| Deferred charges and accrued income | 490/1 | €2,698 | €1,388 | -€1,310 | -48.6% |
| Total equity and liabilities | 10/49 | €94,879 | €105,114 | +€10,235 | +10.8% |
| Equity | 10/15 | €45,921 | €40,554 | -€5,366 | -11.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €40,921 | €35,554 | -€5,366 | -13.1% |
| Amounts payable | 17/49 | €48,958 | €64,559 | +€15,602 | +31.9% |
| Amounts payable within one year | 42/48 | €45,955 | €61,351 | +€15,397 | +33.5% |
| Trade debts | 44 | €3,647 | €14,580 | +€10,933 | +299.8% |
| Suppliers | 440/4 | €3,647 | €14,580 | +€10,933 | +299.8% |
| Taxes, remuneration and social security | 45 | €16,120 | €17,198 | +€1,079 | +6.7% |
| Taxes | 450/3 | €13,658 | €13,027 | -€631 | -4.6% |
| Remuneration and social security | 454/9 | €2,461 | €4,171 | +€1,710 | +69.5% |
| Other amounts payable | 47/48 | €26,188 | €29,573 | +€3,386 | +12.9% |
| Accrued charges and deferred income | 492/3 | €3,003 | €3,208 | +€205 | +6.8% |
| Remuneration, social security and pensions | 62 | €10,442 | €24,303 | +€13,861 | +132.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,056 | €4,771 | -€285 | -5.6% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | €63,533 | €63,157 | -€377 | -0.6% |
| Operating profit (loss) | 9901 | €47,531 | €33,564 | -€13,967 | -29.4% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100.0% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100.0% |
| Financial charges | 65/66B | €2,653 | €5,012 | +€2,358 | +88.9% |
| Recurring financial charges | 65 | €2,653 | €5,012 | +€2,358 | +88.9% |
| Profit (loss) for the period before taxes | 9903 | €44,878 | €28,552 | -€16,326 | -36.4% |
| Income taxes | 67/77 | €13,653 | €9,918 | -€3,735 | -27.4% |
| Profit (loss) for the period | 9904 | €31,225 | €18,634 | -€12,591 | -40.3% |
| Profit (loss) for the period to be appropriated | 9905 | €31,225 | €18,634 | -€12,591 | -40.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.