Skip to content

LVHS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LVHS

BE 0549.835.788
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€11,250
2024 · -€5,331-€5,919
Equity
-€3,833
2024 · €7,417-€11,250
Cash
€2,338
2024 · €5,743-€3,406
Balance sheet total
€2,338
2024 · €27,345-€25,007

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€21,523

    no longer reported in 2025 (was €21,523)

    of which Trade receivables: -€21,130

  • Cash -€3,406

    down €3,406 (-59.3%), from €5,743 to €2,338

    mainly Other debts (-€11,695) and Net result for the year (-€11,250)

Equity and liabilities
  • Other debts -€11,695

    down €11,695 (-65.5%), from €17,866 to €6,171

  • Profit (loss) carried forward -€11,250

    down €11,250 (-300.5%), from -€3,743 to -€14,993

  • Trade debts -€2,062

    no longer reported in 2025 (was €2,062)

Income statement
  • Other operating charges +€9,153

    up €9,153 (+2247.0%), from €407 to €9,560

  • Gross operating margin +€2,989

    up €2,989 (+65.2%), from -€4,584 to -€1,595

  • Financial charges -€245

    down €245 (-72.3%), from €339 to €94

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,331
Gross operating margin +€2,989
Other operating charges -€9,153
Financial charges +€245
Result 2025 -€11,250

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,485
Investment +€79
Financing €0
Cash 2024 €5,743
Net result for the year -€11,250
Receivables within one year +€21,523
Trade debts -€2,062
Other debts -€11,695
Investment in fixed assets (net) +€79
Cash 2025 €2,338
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,345 €2,338 -€25,007 -91.5%
Fixed assets 21/28 €79 - -€79
Financial fixed assets 28 €79 - -€79
Current assets 29/58 €27,266 €2,338 -€24,928 -91.4%
Amounts receivable within one year 40/41 €21,523 - -€21,523
Trade receivables 40 €21,130 - -€21,130
Other amounts receivable 41 €392 - -€392
Cash at bank and in hand 54/58 €5,743 €2,338 -€3,406 -59.3%
Total equity and liabilities 10/49 €27,345 €2,338 -€25,007 -91.5%
Equity 10/15 €7,417 -€3,833 -€11,250
Contributions 10/11 €9,300 €9,300 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€3,743 -€14,993 -€11,250 -300.5%
Amounts payable 17/49 €19,928 €6,171 -€13,757 -69.0%
Amounts payable within one year 42/48 €19,928 €6,171 -€13,757 -69.0%
Trade debts 44 €2,062 - -€2,062
Suppliers 440/4 €2,062 - -€2,062
Other amounts payable 47/48 €17,866 €6,171 -€11,695 -65.5%
Other operating charges 640/8 €407 €9,560 +€9,153 +2247.0%
Gross operating margin 9900 -€4,584 -€1,595 +€2,989 +65.2%
Operating profit (loss) 9901 -€4,992 -€11,156 -€6,164 -123.5%
Financial charges 65/66B €339 €94 -€245 -72.3%
Recurring financial charges 65 €339 €94 -€245 -72.3%
Profit (loss) for the period before taxes 9903 -€5,331 -€11,250 -€5,919 -111.0%
Profit (loss) for the period 9904 -€5,331 -€11,250 -€5,919 -111.0%
Profit (loss) for the period to be appropriated 9905 -€5,331 -€11,250 -€5,919 -111.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.