Luyten: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Luyten
Largest movements
- Cash -€445
down €445 (-43.5%), from €1,022 to €577
mainly Net result for the year (-€2,644)
- Receivables within one year -€287
down €287 (-4.5%), from €6,445 to €6,157
- Profit (loss) carried forward -€2,644
down €2,644 (-9.2%), from -€28,694 to -€31,338
- Trade debts +€1,912
new in 2025: €1,912
- Gross operating margin +€34,933
up €34,933 (+93.3%), from -€37,429 to -€2,496
- Financial income -€1,186
down €1,186 (-78.8%), from €1,505 to €319
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,467 | €6,734 | -€732 | -9.8% |
| Fixed assets | 21/28 | - | €0 | = | |
| Tangible fixed assets | 22/27 | - | €0 | = | |
| Plant, machinery and equipment | 23 | - | €0 | = | |
| Furniture and vehicles | 24 | - | €0 | = | |
| Current assets | 29/58 | €7,467 | €6,734 | -€732 | -9.8% |
| Amounts receivable within one year | 40/41 | €6,445 | €6,157 | -€287 | -4.5% |
| Other amounts receivable | 41 | €6,445 | €6,157 | -€287 | -4.5% |
| Cash at bank and in hand | 54/58 | €1,022 | €577 | -€445 | -43.5% |
| Total equity and liabilities | 10/49 | €7,467 | €6,734 | -€732 | -9.8% |
| Equity | 10/15 | €7,467 | €4,822 | -€2,644 | -35.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €17,560 | €17,560 | = | 0.0% |
| Distributable reserves | 133 | €17,560 | €17,560 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€28,694 | -€31,338 | -€2,644 | -9.2% |
| Amounts payable | 17/49 | - | €1,912 | +€1,912 | |
| Amounts payable within one year | 42/48 | - | €1,912 | +€1,912 | |
| Trade debts | 44 | - | €1,912 | +€1,912 | |
| Suppliers | 440/4 | - | €1,912 | +€1,912 | |
| Other operating charges | 640/8 | €635 | €400 | -€235 | -37.0% |
| Gross operating margin | 9900 | -€37,429 | -€2,496 | +€34,933 | +93.3% |
| Operating profit (loss) | 9901 | -€38,064 | -€2,895 | +€35,168 | +92.4% |
| Financial income | 75/76B | €1,505 | €319 | -€1,186 | -78.8% |
| Recurring financial income | 75 | €1,505 | €319 | -€1,186 | -78.8% |
| Financial charges | 65/66B | €399 | €68 | -€331 | -83.0% |
| Recurring financial charges | 65 | €399 | €68 | -€331 | -83.0% |
| Profit (loss) for the period before taxes | 9903 | -€36,958 | -€2,644 | +€34,314 | +92.8% |
| Profit (loss) for the period | 9904 | -€36,958 | -€2,644 | +€34,314 | +92.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€36,958 | -€2,644 | +€34,314 | +92.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.