Luxxury Punk: what changed
Luxxury Punk
Largest movements
- Cash +€2,015
up €2,015 (+1,910%), from €106 to €2,121
mainly Receivables within one year (+€1,628) and Net result for the year (+€258)
- Receivables within one year -€1,628
down €1,628 (-23.2%), from €7,031 to €5,403
of which Other amounts receivable: -€2,062
- Reserves +€258
up €258 (+23.3%), from €1,109 to €1,367
- Tax, wage and social debts +€258
up €258 (+28.7%), from €899 to €1,157
- Trade debts -€128
no longer reported in 2025 (was €128)
- Gross operating margin +€248
up €248 (+128%), from €195 to €443
- Other operating charges -€113
down €113 (-48.5%), from €233 to €120
- Financial charges +€71
up €71 (+42.7%), from €167 to €238
- Taxes +€62
up €62 (+61.8%), from €100 to €161
- Financial income +€29
up €29 (+9.4%), from €306 to €334
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,136 | €7,524 | +€387 | +5.4% |
| Current assets | 29/58 | €7,136 | €7,524 | +€387 | +5.4% |
| Amounts receivable within one year | 40/41 | €7,031 | €5,403 | -€1,628 | -23.2% |
| Trade receivables | 40 | - | €434 | +€434 | |
| Other amounts receivable | 41 | €7,031 | €4,969 | -€2,062 | -29.3% |
| Cash at bank and in hand | 54/58 | €106 | €2,121 | +€2,015 | +1,910% |
| Total equity and liabilities | 10/49 | €7,136 | €7,524 | +€387 | +5.4% |
| Equity | 10/15 | €6,109 | €6,367 | +€258 | +4.2% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €1,109 | €1,367 | +€258 | +23.3% |
| Distributable reserves | 133 | €1,109 | €1,367 | +€258 | +23.3% |
| Amounts payable | 17/49 | €1,027 | €1,157 | +€129 | +12.6% |
| Amounts payable within one year | 42/48 | €1,027 | €1,157 | +€129 | +12.6% |
| Trade debts | 44 | €128 | - | -€128 | |
| Suppliers | 440/4 | €128 | - | -€128 | |
| Taxes, remuneration and social security | 45 | €899 | €1,157 | +€258 | +28.7% |
| Taxes | 450/3 | €899 | €1,157 | +€258 | +28.7% |
| Other operating charges | 640/8 | €233 | €120 | -€113 | -48.5% |
| Gross operating margin | 9900 | €195 | €443 | +€248 | +128% |
| Operating profit (loss) | 9901 | -€38 | €323 | +€361 | |
| Financial income | 75/76B | €306 | €334 | +€29 | +9.4% |
| Recurring financial income | 75 | €306 | €334 | +€29 | +9.4% |
| Financial charges | 65/66B | €167 | €238 | +€71 | +42.7% |
| Recurring financial charges | 65 | €167 | €238 | +€71 | +42.7% |
| Profit (loss) for the period before taxes | 9903 | €100 | €419 | +€319 | +317% |
| Income taxes | 67/77 | €100 | €161 | +€62 | +61.8% |
| Profit (loss) for the period | 9904 | €1 | €258 | +€257 | +32,136% |
| Profit (loss) for the period to be appropriated | 9905 | €1 | €258 | +€257 | +32,136% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.