Skip to content

LULUDIA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LULUDIA

BE 0450.437.613
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€674
2024 · €92+€582
Equity
€43,081
2024 · €42,407+€674
Cash
€106
2024 · €11+€95
Balance sheet total
€67,037
2024 · €66,942+€95

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€1,115

      down €1,115 (-4.5%), from €24,535 to €23,420

    • Profit (loss) carried forward +€674

      up €674 (+1.3%), from -€50,553 to -€49,879

    Income statement
    • Gross operating margin +€2,072

      up €2,072 (+1,727%), from €120 to €2,192

    • Other operating charges +€1,488

      new in 2025: €1,488

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €92
    Gross operating margin +€2,072
    Other operating charges -€1,488
    Financial charges -€2
    Result 2025 €674
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€95
    Investment €0
    Financing €0
    Cash 2024 €11
    Net result for the year +€674
    Trade debts +€536
    Other debts -€1,115
    Cash 2025 €106
    brings cash intakes cash out
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €66,942 €67,037 +€95 +0.1%
    Fixed assets 21/28 €66,931 €66,931 = 0.0%
    Tangible fixed assets 22/27 €66,931 €66,931 = 0.0%
    Land and buildings 22 €66,931 €66,931 = 0.0%
    Current assets 29/58 €11 €106 +€95 +864%
    Cash at bank and in hand 54/58 €11 €106 +€95 +864%
    Total equity and liabilities 10/49 €66,942 €67,037 +€95 +0.1%
    Equity 10/15 €42,407 €43,081 +€674 +1.6%
    Contributions 10/11 €92,960 €92,960 = 0.0%
    Capital 10 €92,960 €92,960 = 0.0%
    Issued capital 100 €92,960 €92,960 = 0.0%
    Profit (loss) carried forward 14 -€50,553 -€49,879 +€674 +1.3%
    Amounts payable 17/49 €24,535 €23,956 -€579 -2.4%
    Amounts payable within one year 42/48 €24,535 €23,956 -€579 -2.4%
    Trade debts 44 - €536 +€536
    Suppliers 440/4 - €536 +€536
    Other amounts payable 47/48 €24,535 €23,420 -€1,115 -4.5%
    Other operating charges 640/8 - €1,488 +€1,488
    Gross operating margin 9900 €120 €2,192 +€2,072 +1,727%
    Operating profit (loss) 9901 €120 €704 +€584 +487%
    Financial charges 65/66B €28 €30 +€2 +7.1%
    Recurring financial charges 65 €28 €30 +€2 +7.1%
    Profit (loss) for the period before taxes 9903 €92 €674 +€582 +633%
    Profit (loss) for the period 9904 €92 €674 +€582 +633%
    Profit (loss) for the period to be appropriated 9905 €92 €674 +€582 +633%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.