Lukaprint: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lukaprint
Largest movements
- Financial fixed assets +€445,000
up €445,000 (+37.1%), from €1.2m to €1.6m
- Receivables within one year +€189,404
new in 2025: €189,404
of which Other amounts receivable: +€165,204
- Other debts +€444,648
up €444,648 (+370.2%), from €120,101 to €564,749
- Debts after one year +€59,223
up €59,223 (+5.8%), from €1.0m to €1.1m
- Current portion of long-term debt +€54,956
new in 2025: €54,956
- Profit (loss) carried forward +€53,496
up €53,496 (+117.9%), from €45,357 to €98,853
- Gross operating margin +€16,982
up €16,982 (+18.3%), from €92,752 to €109,734
- Taxes +€6,641
up €6,641 (+56.1%), from €11,832 to €18,473
- Financial charges +€2,126
up €2,126 (+6.0%), from €35,542 to €37,668
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,207,438 | €1,839,409 | +€631,972 | +52.3% |
| Fixed assets | 21/28 | €1,200,000 | €1,645,000 | +€445,000 | +37.1% |
| Financial fixed assets | 28 | €1,200,000 | €1,645,000 | +€445,000 | +37.1% |
| Current assets | 29/58 | €7,438 | €194,409 | +€186,972 | +2513.9% |
| Amounts receivable within one year | 40/41 | - | €189,404 | +€189,404 | |
| Trade receivables | 40 | - | €24,200 | +€24,200 | |
| Other amounts receivable | 41 | - | €165,204 | +€165,204 | |
| Cash at bank and in hand | 54/58 | €6,723 | €4,270 | -€2,452 | -36.5% |
| Deferred charges and accrued income | 490/1 | €715 | €735 | +€20 | +2.8% |
| Total equity and liabilities | 10/49 | €1,207,438 | €1,839,409 | +€631,972 | +52.3% |
| Equity | 10/15 | €46,357 | €99,853 | +€53,496 | +115.4% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,357 | €98,853 | +€53,496 | +117.9% |
| Amounts payable | 17/49 | €1,161,080 | €1,739,556 | +€578,476 | +49.8% |
| Amounts payable after more than one year | 17 | €1,015,496 | €1,074,719 | +€59,223 | +5.8% |
| Financial debts | 170/4 | €1,015,496 | €1,074,719 | +€59,223 | +5.8% |
| Amounts payable within one year | 42/48 | €145,584 | €664,838 | +€519,253 | +356.7% |
| Current portion of amounts payable after more than one year | 42 | - | €54,956 | +€54,956 | |
| Trade debts | 44 | €3,111 | €12,600 | +€9,489 | +305.0% |
| Suppliers | 440/4 | €3,111 | €12,600 | +€9,489 | +305.0% |
| Taxes, remuneration and social security | 45 | €22,372 | €32,533 | +€10,161 | +45.4% |
| Taxes | 450/3 | €22,372 | €32,533 | +€10,161 | +45.4% |
| Other amounts payable | 47/48 | €120,101 | €564,749 | +€444,648 | +370.2% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | €92,752 | €109,734 | +€16,982 | +18.3% |
| Operating profit (loss) | 9901 | €92,634 | €109,614 | +€16,980 | +18.3% |
| Financial income | 75/76B | €97 | €22 | -€75 | -76.9% |
| Recurring financial income | 75 | €97 | €22 | -€75 | -76.9% |
| Financial charges | 65/66B | €35,542 | €37,668 | +€2,126 | +6.0% |
| Recurring financial charges | 65 | €35,542 | €37,668 | +€2,126 | +6.0% |
| Profit (loss) for the period before taxes | 9903 | €57,189 | €71,968 | +€14,780 | +25.8% |
| Income taxes | 67/77 | €11,832 | €18,473 | +€6,641 | +56.1% |
| Profit (loss) for the period | 9904 | €45,357 | €53,496 | +€8,138 | +17.9% |
| Profit (loss) for the period to be appropriated | 9905 | €45,357 | €53,496 | +€8,138 | +17.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.