Skip to content

LUDO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LUDO

BE 0546.982.208
NACE 47.789, Other retail sale of new goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€24,123
2024 · -€2,312-€21,812
Equity
-€5,757
2024 · €18,366-€24,123
Cash
€0
2024 · €166-€166
Balance sheet total
€0
2024 · €23,516-€23,516

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€23,350

    down €23,350 (-100%), from €23,350 to €0

Equity and liabilities
  • Profit (loss) carried forward -€24,123

    down €24,123 (-207%), from -€11,634 to -€35,757

  • Other debts +€387

    up €387 (+8.2%), from €4,717 to €5,104

Income statement
  • Financial charges +€23,360

    up €23,360 (+12,822%), from €182 to €23,542

    of which Non-recurring financial charges: +€23,350

  • Other operating charges -€1,530

    down €1,530 (-79.3%), from €1,929 to €400

  • Gross operating margin +€18

    up €18 (+9.2%), from -€200 to -€182

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,312
Gross operating margin +€18
Other operating charges +€1,530
Financial charges -€23,360
Result 2025 -€24,123
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€23,633
Investment +€23,350
Financing +€117
Cash 2024 €166
Net result for the year -€24,123
Trade debts +€103
Other debts +€387
Investment in fixed assets (net) +€23,350
Short-term financial debts +€117
Cash 2025 €0
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,516 €0 -€23,516 -100%
Fixed assets 21/28 €23,350 €0 -€23,350 -100%
Intangible fixed assets 21 €23,350 €0 -€23,350 -100%
Current assets 29/58 €166 €0 -€166 -100%
Cash at bank and in hand 54/58 €166 €0 -€166 -100%
Total equity and liabilities 10/49 €23,516 €0 -€23,516 -100%
Equity 10/15 €18,366 -€5,757 -€24,123
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€11,634 -€35,757 -€24,123 -207%
Amounts payable 17/49 €5,150 €5,757 +€607 +11.8%
Amounts payable within one year 42/48 €5,150 €5,757 +€607 +11.8%
Financial debts 43 - €117 +€117
Credit institutions 430/8 - €117 +€117
Trade debts 44 €433 €536 +€103 +23.8%
Suppliers 440/4 €433 €536 +€103 +23.8%
Other amounts payable 47/48 €4,717 €5,104 +€387 +8.2%
Other operating charges 640/8 €1,929 €400 -€1,530 -79.3%
Gross operating margin 9900 -€200 -€182 +€18 +9.2%
Operating profit (loss) 9901 -€2,129 -€581 +€1,548 +72.7%
Financial charges 65/66B €182 €23,542 +€23,360 +12,822%
Recurring financial charges 65 €182 €192 +€10 +5.4%
Non-recurring financial charges 66B - €23,350 +€23,350
Profit (loss) for the period before taxes 9903 -€2,312 -€24,123 -€21,812 -944%
Profit (loss) for the period 9904 -€2,312 -€24,123 -€21,812 -944%
Profit (loss) for the period to be appropriated 9905 -€2,312 -€24,123 -€21,812 -944%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.