LUCTOR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LUCTOR
Largest movements
- Cash -€4,573
down €4,573 (-92.5%), from €4,944 to €372
mainly Net result for the year (-€5,073)
- Profit (loss) carried forward -€5,073
down €5,073 (-10.4%), from -€48,806 to -€53,878
- Gross operating margin -€3,997
down €3,997 (-4973.3%), from -€80 to -€4,077
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,944 | €56,372 | -€4,573 | -7.5% |
| Current assets | 29/58 | €60,944 | €56,372 | -€4,573 | -7.5% |
| Stocks and contracts in progress | 3 | €56,000 | €56,000 | = | 0.0% |
| Stocks | 30/36 | €56,000 | €56,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €4,944 | €372 | -€4,573 | -92.5% |
| Total equity and liabilities | 10/49 | €60,944 | €56,372 | -€4,573 | -7.5% |
| Equity | 10/15 | €51,194 | €46,122 | -€5,073 | -9.9% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€48,806 | -€53,878 | -€5,073 | -10.4% |
| Amounts payable | 17/49 | €9,750 | €10,250 | +€500 | +5.1% |
| Amounts payable within one year | 42/48 | €9,750 | €10,250 | +€500 | +5.1% |
| Other amounts payable | 47/48 | €9,750 | €10,250 | +€500 | +5.1% |
| Other operating charges | 640/8 | €1,001 | €995 | -€6 | -0.6% |
| Gross operating margin | 9900 | -€80 | -€4,077 | -€3,997 | -4973.3% |
| Operating profit (loss) | 9901 | -€1,081 | -€5,073 | -€3,991 | -369.2% |
| Profit (loss) for the period before taxes | 9903 | -€1,081 | -€5,073 | -€3,991 | -369.2% |
| Profit (loss) for the period | 9904 | -€1,081 | -€5,073 | -€3,991 | -369.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,081 | -€5,073 | -€3,991 | -369.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.