LUCKY LOU: what changed
What changed
LUCKY LOU
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€99
2025 · -€6,257+€6,356
Equity
€120,025
2025 · €119,926+€99
Cash
€13
2025 · €74-€60
Balance sheet total
€121,793
2025 · €127,854-€6,060
Largest movements
Assets
- Receivables after one year -€6,000
down €6,000 (-4.7%), from €127,780 to €121,780
Equity and liabilities
- Current portion of long-term debt -€7,512
down €7,512 (-100%), from €7,512 to €0
- Other debts +€1,331
up €1,331 (+17,373%), from €8 to €1,338
Income statement
- Depreciation -€7,049
down €7,049 (-100%), from €7,049 to €0
- Gross operating margin -€729
down €729 (-47.1%), from -€1,549 to -€2,277
- Financial charges -€274
down €274 (-44.1%), from €622 to €348
- Financial income -€201
down €201 (-5.9%), from €3,435 to €3,234
- Other operating charges +€28
up €28 (+6.0%), from €472 to €500
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
-€6,257
Gross operating margin
-€729
Depreciation
+€7,049
Other operating charges
-€28
Financial income
-€201
Financial charges
+€274
Taxes
-€10
Result 2026
€99
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€7,452
Investment
€0
Financing
-€7,512
Cash 2025
€74
From operations (derived)
+€7,452
Net result for the year
+€99
Receivables after one year
+€6,000
Smaller working-capital items
+€22
Other debts
+€1,331
Financing
-€7,512
Current portion of long-term debt
-€7,512
Cash 2026
€13
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €127,854 | €121,793 | -€6,060 | -4.7% |
| Fixed assets | 21/28 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Land and buildings | 22 | €0 | - | = | |
| Current assets | 29/58 | €127,854 | €121,793 | -€6,060 | -4.7% |
| Amounts receivable after more than one year | 29 | €127,780 | €121,780 | -€6,000 | -4.7% |
| Other amounts receivable | 291 | €127,780 | €121,780 | -€6,000 | -4.7% |
| Cash at bank and in hand | 54/58 | €74 | €13 | -€60 | -81.9% |
| Total equity and liabilities | 10/49 | €127,854 | €121,793 | -€6,060 | -4.7% |
| Equity | 10/15 | €119,926 | €120,025 | +€99 | +0.1% |
| Contributions | 10/11 | €12,667 | €12,667 | = | 0.0% |
| Reserves | 13 | €107,259 | €107,358 | +€99 | +0.1% |
| Non-distributable reserves | 130/1 | €1,900 | €1,900 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,900 | €1,900 | = | 0.0% |
| Distributable reserves | 133 | €105,359 | €105,458 | +€99 | +0.1% |
| Amounts payable | 17/49 | €7,928 | €1,769 | -€6,159 | -77.7% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €7,928 | €1,769 | -€6,159 | -77.7% |
| Current portion of amounts payable after more than one year | 42 | €7,512 | €0 | -€7,512 | -100% |
| Trade debts | 44 | €408 | €420 | +€13 | +3.1% |
| Suppliers | 440/4 | €408 | €420 | +€13 | +3.1% |
| Taxes, remuneration and social security | 45 | - | €10 | +€10 | |
| Taxes | 450/3 | - | €10 | +€10 | |
| Other amounts payable | 47/48 | €8 | €1,338 | +€1,331 | +17,373% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,049 | €0 | -€7,049 | -100% |
| Other operating charges | 640/8 | €472 | €500 | +€28 | +6.0% |
| Gross operating margin | 9900 | -€1,549 | -€2,277 | -€729 | -47.1% |
| Operating profit (loss) | 9901 | -€9,070 | -€2,777 | +€6,292 | +69.4% |
| Financial income | 75/76B | €3,435 | €3,234 | -€201 | -5.9% |
| Recurring financial income | 75 | €3,435 | €3,234 | -€201 | -5.9% |
| Financial charges | 65/66B | €622 | €348 | -€274 | -44.1% |
| Recurring financial charges | 65 | €622 | €348 | -€274 | -44.1% |
| Profit (loss) for the period before taxes | 9903 | -€6,257 | €109 | +€6,365 | |
| Income taxes | 67/77 | - | €10 | +€10 | |
| Profit (loss) for the period | 9904 | -€6,257 | €99 | +€6,356 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,257 | €99 | +€6,356 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.