Luckido: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Luckido
Largest movements
- Cash +€9,774
up €9,774 (+15.2%), from €64,217 to €73,991
mainly Trade debts (+€8,523) and Net result for the year (+€1,250)
- Trade debts +€8,523
up €8,523 (+48.7%), from €17,484 to €26,007
- Profit (loss) carried forward +€1,250
up €1,250 (+30.7%), from -€4,075 to -€2,825
- Gross operating margin -€1,909
down €1,909 (-40.3%), from €4,739 to €2,830
- Provisions -€1,500
no longer reported in 2025 (was €1,500)
- Other operating charges +€381
up €381 (+50.2%), from €760 to €1,141
- Taxes +€299
up €299 (+64.2%), from €465 to €764
- Financial income +€184
up €184 (+87.4%), from €211 to €395
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €82,210 | €91,984 | +€9,774 | +11.9% |
| Fixed assets | 21/28 | €17,993 | €17,993 | = | 0.0% |
| Financial fixed assets | 28 | €17,993 | €17,993 | = | 0.0% |
| Current assets | 29/58 | €64,217 | €73,991 | +€9,774 | +15.2% |
| Cash at bank and in hand | 54/58 | €64,217 | €73,991 | +€9,774 | +15.2% |
| Total equity and liabilities | 10/49 | €82,210 | €91,984 | +€9,774 | +11.9% |
| Equity | 10/15 | €9,713 | €10,964 | +€1,250 | +12.9% |
| Contributions | 10/11 | €1,859 | €1,859 | = | 0.0% |
| Capital | 10 | €1,859 | €1,859 | = | 0.0% |
| Issued capital | 100 | €1,859 | €1,859 | = | 0.0% |
| Reserves | 13 | €11,929 | €11,929 | = | 0.0% |
| Non-distributable reserves | 130/1 | €186 | €186 | = | 0.0% |
| Legal reserve | 130 | €186 | €186 | = | 0.0% |
| Distributable reserves | 133 | €11,743 | €11,743 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,075 | -€2,825 | +€1,250 | +30.7% |
| Provisions and deferred taxes | 16 | €35,500 | €35,500 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €35,500 | €35,500 | = | 0.0% |
| Major repairs and maintenance | 162 | €35,500 | €35,500 | = | 0.0% |
| Amounts payable | 17/49 | €36,997 | €45,520 | +€8,523 | +23.0% |
| Amounts payable within one year | 42/48 | €36,997 | €45,520 | +€8,523 | +23.0% |
| Trade debts | 44 | €17,484 | €26,007 | +€8,523 | +48.7% |
| Suppliers | 440/4 | €17,484 | €26,007 | +€8,523 | +48.7% |
| Taxes, remuneration and social security | 45 | €1,053 | €1,053 | = | 0.0% |
| Taxes | 450/3 | €1,053 | €1,053 | = | 0.0% |
| Other amounts payable | 47/48 | €18,460 | €18,460 | = | 0.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €1,500 | - | -€1,500 | |
| Other operating charges | 640/8 | €760 | €1,141 | +€381 | +50.2% |
| Gross operating margin | 9900 | €4,739 | €2,830 | -€1,909 | -40.3% |
| Operating profit (loss) | 9901 | €2,479 | €1,689 | -€790 | -31.9% |
| Financial income | 75/76B | €211 | €395 | +€184 | +87.4% |
| Recurring financial income | 75 | €211 | €395 | +€184 | +87.4% |
| Financial charges | 65/66B | €71 | €71 | = | 0.0% |
| Recurring financial charges | 65 | €71 | €71 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €2,620 | €2,014 | -€606 | -23.1% |
| Income taxes | 67/77 | €465 | €764 | +€299 | +64.2% |
| Profit (loss) for the period | 9904 | €2,155 | €1,250 | -€904 | -42.0% |
| Profit (loss) for the period to be appropriated | 9905 | €2,155 | €1,250 | -€904 | -42.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.