LSP 7 Privak: what changed
What changed
LSP 7 Privak
filed annual accounts (NBB)
Net result for the year
€567,408
2024 · €1.7m-€1.1m
Equity
€24.3m
2024 · €15.6m+€8.7m
Cash
€2.4m
2024 · €16,047+€2.4m
Balance sheet total
€26.8m
2024 · €15.6m+€11.1m
Largest movements
Assets
- Financial fixed assets +€8.7m
up €8.7m (+55.8%), from €15.6m to €24.3m
- Cash +€2.4m
up €2.4m (+15,080%), from €16,047 to €2.4m
mainly Contributions, distributions and other (+€8.1m) and Other debts (+€2.4m)
Equity and liabilities
- Contributions +€8.1m
up €8.1m (+46.5%), from €17.5m to €25.6m
of which Capital: +€8.1m
- Other debts +€2.4m
up €2.4m (+11,064%), from €21,871 to €2.4m
- Profit (loss) carried forward +€567,408
up €567,408 (+29.8%), from -€1.9m to -€1.3m
Income statement
- Financial income -€1.1m
down €1.1m (-66.5%), from €1.7m to €567,408
of which Financial income: -€1.1m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1.7m
Other operating items
-€951
Financial income
-€1.1m
Financial charges
+€951
Result 2025
€567,408
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€3.0m
Investment
-€8.7m
Financing
+€8.1m
Cash 2024
€16,047
From operations (derived)
+€3.0m
Net result for the year
+€567,408
Smaller working-capital items
+€145
Other debts
+€2.4m
Investment (derived)
-€8.7m
Investment in fixed assets (net)
-€8.7m
Financing
+€8.1m
Contributions, distributions and other
+€8.1m
Cash 2025
€2.4m
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,618,481 | €26,754,303 | +€11.1m | +71.3% |
| Fixed assets | 21/28 | €15,596,610 | €24,298,518 | +€8.7m | +55.8% |
| Financial fixed assets | 28 | €15,596,610 | €24,298,518 | +€8.7m | +55.8% |
| Affiliated companies | 280/1 | €15,596,610 | €24,298,518 | +€8.7m | +55.8% |
| Participating interests | 280 | €15,596,610 | €24,298,518 | +€8.7m | +55.8% |
| Current assets | 29/58 | €21,871 | €2,455,785 | +€2.4m | +11,128% |
| Amounts receivable within one year | 40/41 | €5,824 | €19,800 | +€13,976 | +240% |
| Trade receivables | 40 | €5,824 | - | -€5,824 | |
| Other amounts receivable | 41 | - | €19,800 | +€19,800 | |
| Cash at bank and in hand | 54/58 | €16,047 | €2,435,985 | +€2.4m | +15,080% |
| Total equity and liabilities | 10/49 | €15,618,481 | €26,754,303 | +€11.1m | +71.3% |
| Equity | 10/15 | €15,596,610 | €24,298,518 | +€8.7m | +55.8% |
| Contributions | 10/11 | €17,501,500 | €25,636,000 | +€8.1m | +46.5% |
| Capital | 10 | €17,488,511 | €25,623,011 | +€8.1m | +46.5% |
| Issued capital | 100 | €61,625,000 | €61,625,000 | = | 0.0% |
| Uncalled capital | 101 | €44,136,489 | €36,001,989 | -€8.1m | -18.4% |
| Contributions outside capital | 11 | €12,989 | €12,989 | = | 0.0% |
| Share premium | 1100/10 | €12,989 | €12,989 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,904,890 | -€1,337,482 | +€567,408 | +29.8% |
| Amounts payable | 17/49 | €21,871 | €2,455,785 | +€2.4m | +11,129% |
| Amounts payable within one year | 42/48 | €21,871 | €2,455,785 | +€2.4m | +11,129% |
| Trade debts | 44 | - | €14,121 | +€14,121 | |
| Suppliers | 440/4 | - | €14,121 | +€14,121 | |
| Other amounts payable | 47/48 | €21,871 | €2,441,664 | +€2.4m | +11,064% |
| Operating income | 70/76A | €17,715 | €36,707 | +€18,992 | +107% |
| Other operating income | 74 | €17,715 | €36,707 | +€18,992 | +107% |
| Operating charges | 60/66A | €16,016 | €35,959 | +€19,943 | +125% |
| Services and other goods | 61 | €16,016 | €35,959 | +€19,943 | +125% |
| Operating profit (loss) | 9901 | €1,699 | €748 | -€951 | -56.0% |
| Financial income | 75/76B | €1,691,424 | €567,408 | -€1.1m | -66.5% |
| Recurring financial income | 75 | €1,691,424 | €567,408 | -€1.1m | -66.5% |
| Non-recurring financial income | 76B | €1,691,424 | €567,408 | -€1.1m | -66.5% |
| Financial charges | 65/66B | €1,699 | €748 | -€951 | -56.0% |
| Recurring financial charges | 65 | €1,699 | €748 | -€951 | -56.0% |
| Other financial charges | 652/9 | €1,699 | €748 | -€951 | -56.0% |
| Profit (loss) for the period before taxes | 9903 | €1,691,424 | €567,408 | -€1.1m | -66.5% |
| Profit (loss) for the period | 9904 | €1,691,424 | €567,408 | -€1.1m | -66.5% |
| Profit (loss) for the period to be appropriated | 9905 | €1,691,424 | €567,408 | -€1.1m | -66.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.