LSL INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LSL INTERNATIONAL
Largest movements
- Cash +€117
up €117 (+58.6%), from €200 to €316
mainly Other debts (+€1,450)
- Other debts +€1,450
up €1,450 (+161%), from €903 to €2,353
- Profit (loss) carried forward -€1,244
down €1,244 (-23.6%), from -€5,262 to -€6,506
- Trade debts -€90
no longer reported in 2025 (was €90)
- Gross operating margin -€69
down €69 (-13.2%), from -€525 to -€594
- Other operating charges +€12
up €12 (+2.5%), from €497 to €509
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €730 | €847 | +€117 | +16.0% |
| Current assets | 29/58 | €730 | €847 | +€117 | +16.0% |
| Amounts receivable within one year | 40/41 | €530 | €530 | = | 0.0% |
| Other amounts receivable | 41 | €530 | €530 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €200 | €316 | +€117 | +58.6% |
| Total equity and liabilities | 10/49 | €730 | €847 | +€117 | +16.0% |
| Equity | 10/15 | -€262 | -€1,506 | -€1,244 | -474% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,262 | -€6,506 | -€1,244 | -23.6% |
| Amounts payable | 17/49 | €992 | €2,353 | +€1,361 | +137% |
| Amounts payable within one year | 42/48 | €992 | €2,353 | +€1,361 | +137% |
| Trade debts | 44 | €90 | - | -€90 | |
| Suppliers | 440/4 | €90 | - | -€90 | |
| Other amounts payable | 47/48 | €903 | €2,353 | +€1,450 | +161% |
| Other operating charges | 640/8 | €497 | €509 | +€12 | +2.5% |
| Gross operating margin | 9900 | -€525 | -€594 | -€69 | -13.2% |
| Operating profit (loss) | 9901 | -€1,022 | -€1,104 | -€81 | -8.0% |
| Financial charges | 65/66B | €140 | €140 | = | 0.0% |
| Recurring financial charges | 65 | €140 | €140 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,162 | -€1,244 | -€81 | -7.0% |
| Profit (loss) for the period | 9904 | -€1,162 | -€1,244 | -€81 | -7.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,162 | -€1,244 | -€81 | -7.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.