Skip to content

LS INFORMATION SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LS INFORMATION SERVICES

BE 0811.171.012
NACE 47.400, Retail sale of information and communication equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€25,985
2024 · -€13,663+€39,647
Equity
€309,390
2024 · €309,119+€271
Cash
€373,498
2024 · €232,267+€141,231
Balance sheet total
€440,771
2024 · €391,654+€49,117

Largest movements

2024 to 2025
Assets
  • Cash +€141,231

    up €141,231 (+60.8%), from €232,267 to €373,498

    mainly Receivables within one year (+€89,984) and Net result for the year (+€25,985)

  • Receivables within one year -€89,984

    down €89,984 (-62.6%), from €143,711 to €53,727

    of which Other amounts receivable: -€49,017

Equity and liabilities
  • Other debts +€17,509

    up €17,509 (+69.0%), from €25,385 to €42,895

  • Tax, wage and social debts +€17,397

    up €17,397 (+65.7%), from €26,500 to €43,897

    of which Taxes: +€16,276

  • Trade debts +€13,940

    up €13,940 (+45.5%), from €30,649 to €44,589

Income statement
  • Gross operating margin +€42,425

    up €42,425 (+34.6%), from €122,627 to €165,052

  • Taxes +€12,093

    up €12,093 (+1149.4%), from €1,052 to €13,145

  • Staff costs -€8,449

    down €8,449 (-6.5%), from €129,359 to €120,910

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,663
Gross operating margin +€42,425
Staff costs +€8,449
Depreciation -€175
Other operating charges +€166
Financial income +€751
Financial charges +€124
Taxes -€12,093
Result 2025 €25,985

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€168,644
Investment -€1,699
Financing -€25,714
Cash 2024 €232,267
Net result for the year +€25,985
Depreciation +€5,227
Receivables within one year +€89,984
Deferred charges and accrued income -€1,398
Trade debts +€13,940
Tax, wage and social debts +€17,397
Other debts +€17,509
Investment in fixed assets (net) -€1,699
Contributions, distributions and other -€25,714
Cash 2025 €373,498
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €391,654 €440,771 +€49,117 +12.5%
Fixed assets 21/28 €10,552 €7,024 -€3,528 -33.4%
Tangible fixed assets 22/27 €6,021 €2,493 -€3,528 -58.6%
Plant, machinery and equipment 23 - €1,444 +€1,444
Furniture and vehicles 24 €6,021 €1,049 -€4,972 -82.6%
Financial fixed assets 28 €4,531 €4,531 = 0.0%
Current assets 29/58 €381,102 €433,747 +€52,645 +13.8%
Amounts receivable within one year 40/41 €143,711 €53,727 -€89,984 -62.6%
Trade receivables 40 €94,694 €53,727 -€40,967 -43.3%
Other amounts receivable 41 €49,017 - -€49,017
Cash at bank and in hand 54/58 €232,267 €373,498 +€141,231 +60.8%
Deferred charges and accrued income 490/1 €5,124 €6,522 +€1,398 +27.3%
Total equity and liabilities 10/49 €391,654 €440,771 +€49,117 +12.5%
Equity 10/15 €309,119 €309,390 +€271 +0.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €290,519 €290,790 +€271 +0.1%
Distributable reserves 133 €290,519 €290,790 +€271 +0.1%
Amounts payable 17/49 €82,535 €131,381 +€48,847 +59.2%
Amounts payable within one year 42/48 €82,535 €131,381 +€48,847 +59.2%
Trade debts 44 €30,649 €44,589 +€13,940 +45.5%
Suppliers 440/4 €30,649 €44,589 +€13,940 +45.5%
Taxes, remuneration and social security 45 €26,500 €43,897 +€17,397 +65.7%
Taxes 450/3 €13,211 €29,487 +€16,276 +123.2%
Remuneration and social security 454/9 €13,289 €14,410 +€1,121 +8.4%
Other amounts payable 47/48 €25,385 €42,895 +€17,509 +69.0%
Remuneration, social security and pensions 62 €129,359 €120,910 -€8,449 -6.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,052 €5,227 +€175 +3.5%
Other operating charges 640/8 €1,179 €1,014 -€166 -14.1%
Gross operating margin 9900 €122,627 €165,052 +€42,425 +34.6%
Operating profit (loss) 9901 -€12,963 €37,902 +€50,865
Financial income 75/76B €622 €1,374 +€751 +120.8%
Recurring financial income 75 €622 €1,374 +€751 +120.8%
Financial charges 65/66B €270 €146 -€124 -45.9%
Recurring financial charges 65 €270 €146 -€124 -45.9%
Profit (loss) for the period before taxes 9903 -€12,611 €39,130 +€51,740
Income taxes 67/77 €1,052 €13,145 +€12,093 +1149.4%
Profit (loss) for the period 9904 -€13,663 €25,985 +€39,647
Profit (loss) for the period to be appropriated 9905 -€13,663 €25,985 +€39,647

Source: filed annual accounts (NBB), fiscal years ended 1 October 2024 and 1 October 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.