Skip to content

LRH - Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LRH - Invest

BE 0807.120.469
NACE 68.122, Development of non-residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€17,193
2024 · €21,752-€4,559
Equity
€269,381
2024 · €252,188+€17,193
Cash
€14,292
2024 · €12,527+€1,765
Balance sheet total
€492,963
2024 · €507,310-€14,346

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€21,157

    down €21,157 (-4.3%), from €493,598 to €472,441

Equity and liabilities
  • Debts after one year -€46,668

    down €46,668 (-33.3%), from €139,984 to €93,316

  • Trade debts +€19,656

    up €19,656 (+40.1%), from €48,967 to €68,623

  • Reserves +€17,193

    up €17,193 (+7.4%), from €233,588 to €250,781

    of which Distributable reserves: +€17,193

  • Accrued charges and deferred income -€5,900

    down €5,900 (-68.2%), from €8,649 to €2,750

Income statement
  • Gross operating margin -€10,212

    down €10,212 (-13.0%), from €78,810 to €68,599

  • Financial charges -€3,889

    down €3,889 (-31.1%), from €12,515 to €8,626

  • Taxes -€1,710

    down €1,710 (-16.8%), from €10,151 to €8,441

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,752
Gross operating margin -€10,212
Other operating charges +€53
Financial charges +€3,889
Taxes +€1,710
Result 2025 €17,193
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€48,433
Investment €0
Financing -€46,668
Cash 2024 €12,527
Net result for the year +€17,193
Depreciation +€21,157
Deferred charges and accrued income -€5,045
Trade debts +€19,656
Tax, wage and social debts +€2,995
Other debts -€1,623
Accrued charges and deferred income -€5,900
Debts after one year -€46,668
Cash 2025 €14,292
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €507,310 €492,963 -€14,346 -2.8%
Fixed assets 21/28 €493,598 €472,441 -€21,157 -4.3%
Tangible fixed assets 22/27 €493,598 €472,441 -€21,157 -4.3%
Land and buildings 22 €493,598 €472,441 -€21,157 -4.3%
Current assets 29/58 €13,712 €20,523 +€6,811 +49.7%
Amounts receivable within one year 40/41 €0 - =
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €12,527 €14,292 +€1,765 +14.1%
Deferred charges and accrued income 490/1 €1,185 €6,231 +€5,045 +426%
Total equity and liabilities 10/49 €507,310 €492,963 -€14,346 -2.8%
Equity 10/15 €252,188 €269,381 +€17,193 +6.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €233,588 €250,781 +€17,193 +7.4%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €233,588 €250,781 +€17,193 +7.4%
Amounts payable 17/49 €255,122 €223,583 -€31,539 -12.4%
Amounts payable after more than one year 17 €139,984 €93,316 -€46,668 -33.3%
Financial debts 170/4 €139,984 €93,316 -€46,668 -33.3%
Amounts payable within one year 42/48 €106,489 €127,517 +€21,029 +19.7%
Current portion of amounts payable after more than one year 42 €46,668 €46,668 = 0.0%
Trade debts 44 €48,967 €68,623 +€19,656 +40.1%
Suppliers 440/4 €48,967 €68,623 +€19,656 +40.1%
Taxes, remuneration and social security 45 €3,211 €6,206 +€2,995 +93.3%
Taxes 450/3 €3,211 €6,206 +€2,995 +93.3%
Other amounts payable 47/48 €7,643 €6,020 -€1,623 -21.2%
Accrued charges and deferred income 492/3 €8,649 €2,750 -€5,900 -68.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,157 €21,157 = 0.0%
Other operating charges 640/8 €13,235 €13,182 -€53 -0.4%
Gross operating margin 9900 €78,810 €68,599 -€10,212 -13.0%
Operating profit (loss) 9901 €44,418 €34,260 -€10,159 -22.9%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €12,515 €8,626 -€3,889 -31.1%
Recurring financial charges 65 €12,515 €8,626 -€3,889 -31.1%
Profit (loss) for the period before taxes 9903 €31,903 €25,634 -€6,269 -19.7%
Income taxes 67/77 €10,151 €8,441 -€1,710 -16.8%
Profit (loss) for the period 9904 €21,752 €17,193 -€4,559 -21.0%
Profit (loss) for the period to be appropriated 9905 €21,752 €17,193 -€4,559 -21.0%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.