LRD LANDMETING: what changed
LRD LANDMETING
Largest movements
- Cash -€11,241
down €11,241 (-28.0%), from €40,214 to €28,974
mainly Stocks and contracts (-€7,515) and Receivables within one year (-€7,115)
- Stocks and contracts +€7,515
up €7,515 (+61.7%), from €12,180 to €19,695
- Receivables within one year +€7,115
up €7,115 (+54.6%), from €13,035 to €20,150
of which Trade receivables: +€5,453
- Deferred charges and accrued income -€5,479
down €5,479 (-55.5%), from €9,865 to €4,386
- Tangible fixed assets -€4,642
down €4,642 (-20.2%), from €23,031 to €18,390
of which Other tangible fixed assets: -€2,364
- Other debts -€3,820
down €3,820 (-81.5%), from €4,688 to €868
- Debts after one year -€3,196
down €3,196 (-19.6%), from €16,293 to €13,097
- Tax, wage and social debts -€1,615
down €1,615 (-33.5%), from €4,815 to €3,200
of which Taxes: -€1,115
- Gross operating margin -€6,316
down €6,316 (-40.2%), from €15,707 to €9,391
- Taxes -€1,384
down €1,384 (-43.1%), from €3,215 to €1,830
- Depreciation -€577
down €577 (-11.1%), from €5,219 to €4,642
- Other operating charges +€202
up €202 (+28.2%), from €716 to €918
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €98,326 | €91,594 | -€6,732 | -6.8% |
| Fixed assets | 21/28 | €23,031 | €18,390 | -€4,642 | -20.2% |
| Tangible fixed assets | 22/27 | €23,031 | €18,390 | -€4,642 | -20.2% |
| Plant, machinery and equipment | 23 | €383 | €0 | -€383 | -100% |
| Furniture and vehicles | 24 | €7,271 | €5,376 | -€1,895 | -26.1% |
| Other tangible fixed assets | 26 | €15,378 | €13,013 | -€2,364 | -15.4% |
| Current assets | 29/58 | €75,295 | €73,205 | -€2,090 | -2.8% |
| Stocks and contracts in progress | 3 | €12,180 | €19,695 | +€7,515 | +61.7% |
| Contracts in progress | 37 | €12,180 | €19,695 | +€7,515 | +61.7% |
| Amounts receivable within one year | 40/41 | €13,035 | €20,150 | +€7,115 | +54.6% |
| Trade receivables | 40 | €12,196 | €17,650 | +€5,453 | +44.7% |
| Other amounts receivable | 41 | €839 | €2,500 | +€1,662 | +198% |
| Cash at bank and in hand | 54/58 | €40,214 | €28,974 | -€11,241 | -28.0% |
| Deferred charges and accrued income | 490/1 | €9,865 | €4,386 | -€5,479 | -55.5% |
| Total equity and liabilities | 10/49 | €98,326 | €91,594 | -€6,732 | -6.8% |
| Equity | 10/15 | €63,484 | €64,450 | +€966 | +1.5% |
| Contributions | 10/11 | €5,100 | €5,100 | = | 0.0% |
| Reserves | 13 | €58,146 | €59,111 | +€966 | +1.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €56,286 | €57,251 | +€966 | +1.7% |
| Profit (loss) carried forward | 14 | €238 | €238 | = | 0.0% |
| Amounts payable | 17/49 | €34,842 | €27,144 | -€7,697 | -22.1% |
| Amounts payable after more than one year | 17 | €16,293 | €13,097 | -€3,196 | -19.6% |
| Financial debts | 170/4 | €16,293 | €13,097 | -€3,196 | -19.6% |
| Amounts payable within one year | 42/48 | €18,549 | €14,048 | -€4,501 | -24.3% |
| Current portion of amounts payable after more than one year | 42 | €3,094 | €3,196 | +€102 | +3.3% |
| Trade debts | 44 | €5,951 | €6,783 | +€832 | +14.0% |
| Suppliers | 440/4 | €5,951 | €6,783 | +€832 | +14.0% |
| Taxes, remuneration and social security | 45 | €4,815 | €3,200 | -€1,615 | -33.5% |
| Taxes | 450/3 | €1,815 | €700 | -€1,115 | -61.4% |
| Remuneration and social security | 454/9 | €3,000 | €2,500 | -€500 | -16.7% |
| Other amounts payable | 47/48 | €4,688 | €868 | -€3,820 | -81.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,219 | €4,642 | -€577 | -11.1% |
| Other operating charges | 640/8 | €716 | €918 | +€202 | +28.2% |
| Gross operating margin | 9900 | €15,707 | €9,391 | -€6,316 | -40.2% |
| Operating profit (loss) | 9901 | €9,772 | €3,831 | -€5,941 | -60.8% |
| Financial income | 75/76B | €4 | €1 | -€2 | -68.6% |
| Recurring financial income | 75 | €4 | €1 | -€2 | -68.6% |
| Financial charges | 65/66B | €1,143 | €1,036 | -€107 | -9.4% |
| Recurring financial charges | 65 | €1,143 | €1,036 | -€107 | -9.4% |
| Profit (loss) for the period before taxes | 9903 | €8,632 | €2,796 | -€5,836 | -67.6% |
| Income taxes | 67/77 | €3,215 | €1,830 | -€1,384 | -43.1% |
| Profit (loss) for the period | 9904 | €5,417 | €966 | -€4,452 | -82.2% |
| Profit (loss) for the period to be appropriated | 9905 | €5,417 | €966 | -€4,452 | -82.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.