Skip to content

LOWLANDS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LOWLANDS

BE 0454.681.164
NACE 01.450, Raising of sheep and goats
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€31,088
2024 · -€37,702+€6,614
Equity
€70,231
2024 · €101,319-€31,088
Cash
€8,555
2024 · €1,254+€7,300
Balance sheet total
€1.4m
2024 · €1.4m-€1,165

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€58,944

    down €58,944 (-4.7%), from €1.3m to €1.2m

    of which Land and buildings: -€56,659

  • Receivables within one year +€50,479

    up €50,479 (+28.4%), from €177,489 to €227,968

    of which Trade receivables: +€76,680

Equity and liabilities
  • Profit (loss) carried forward -€31,088

    down €31,088 (-7.7%), from -€402,681 to -€433,769

  • Other debts +€15,101

    up €15,101 (+1.2%), from €1.3m to €1.3m

Income statement
  • Gross operating margin +€6,820

    up €6,820 (+23.8%), from €28,627 to €35,447

  • Other operating charges +€358

    up €358 (+5.1%), from €7,023 to €7,381

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€37,702
Gross operating margin +€6,820
Depreciation +€121
Other operating charges -€358
Financial charges +€31
Result 2025 -€31,088
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,300
Investment €0
Financing €0
Cash 2024 €1,254
Net result for the year -€31,088
Depreciation +€58,944
Receivables within one year -€50,479
Trade debts +€5,338
Tax, wage and social debts +€9,484
Other debts +€15,101
Cash 2025 €8,555
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,438,290 €1,437,125 -€1,165 -0.1%
Fixed assets 21/28 €1,259,547 €1,200,603 -€58,944 -4.7%
Tangible fixed assets 22/27 €1,259,184 €1,200,240 -€58,944 -4.7%
Land and buildings 22 €1,256,298 €1,199,639 -€56,659 -4.5%
Plant, machinery and equipment 23 €2,886 €601 -€2,286 -79.2%
Financial fixed assets 28 €363 €363 = 0.0%
Current assets 29/58 €178,743 €236,523 +€57,779 +32.3%
Amounts receivable within one year 40/41 €177,489 €227,968 +€50,479 +28.4%
Trade receivables 40 €54,000 €130,680 +€76,680 +142%
Other amounts receivable 41 €123,489 €97,288 -€26,201 -21.2%
Cash at bank and in hand 54/58 €1,254 €8,555 +€7,300 +582%
Total equity and liabilities 10/49 €1,438,290 €1,437,125 -€1,165 -0.1%
Equity 10/15 €101,319 €70,231 -€31,088 -30.7%
Contributions 10/11 €504,000 €504,000 = 0.0%
Profit (loss) carried forward 14 -€402,681 -€433,769 -€31,088 -7.7%
Amounts payable 17/49 €1,336,971 €1,366,894 +€29,923 +2.2%
Amounts payable after more than one year 17 €25,000 €25,000 = 0.0%
Other amounts payable 178/9 €25,000 €25,000 = 0.0%
Amounts payable within one year 42/48 €1,311,971 €1,341,894 +€29,923 +2.3%
Trade debts 44 €1,803 €7,141 +€5,338 +296%
Suppliers 440/4 €1,803 €7,141 +€5,338 +296%
Taxes, remuneration and social security 45 €0 €9,484 +€9,484
Taxes 450/3 €0 €9,484 +€9,484
Other amounts payable 47/48 €1,310,168 €1,325,269 +€15,101 +1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €59,065 €58,944 -€121 -0.2%
Other operating charges 640/8 €7,023 €7,381 +€358 +5.1%
Gross operating margin 9900 €28,627 €35,447 +€6,820 +23.8%
Operating profit (loss) 9901 -€37,460 -€30,878 +€6,583 +17.6%
Financial charges 65/66B €241 €210 -€31 -13.0%
Recurring financial charges 65 €241 €210 -€31 -13.0%
Profit (loss) for the period before taxes 9903 -€37,702 -€31,088 +€6,614 +17.5%
Profit (loss) for the period 9904 -€37,702 -€31,088 +€6,614 +17.5%
Profit (loss) for the period to be appropriated 9905 -€37,702 -€31,088 +€6,614 +17.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.