LowEco BH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LowEco BH
Largest movements
- Cash +€14,814
up €14,814 (+66,311%), from €22 to €14,836
mainly Net result for the year (+€62,982) and Tax, wage and social debts (+€25,716)
- Profit (loss) carried forward +€62,982
up €62,982 (+248%), from €25,387 to €88,368
- Debts after one year -€43,535
down €43,535 (-18.2%), from €238,572 to €195,037
- Other debts -€34,373
down €34,373 (-56.7%), from €60,595 to €26,222
- Tax, wage and social debts +€25,716
up €25,716 (+205%), from €12,573 to €38,289
of which Taxes: +€23,716
- Gross operating margin +€46,864
up €46,864 (+94.3%), from €49,711 to €96,575
- Taxes +€12,377
up €12,377 (+140%), from €8,871 to €21,248
- Financial charges -€2,725
down €2,725 (-18.6%), from €14,670 to €11,945
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €400,022 | €414,928 | +€14,905 | +3.7% |
| Fixed assets | 21/28 | €400,000 | €400,000 | = | 0.0% |
| Financial fixed assets | 28 | €400,000 | €400,000 | = | 0.0% |
| Current assets | 29/58 | €22 | €14,928 | +€14,905 | +66,721% |
| Amounts receivable within one year | 40/41 | - | €92 | +€92 | |
| Other amounts receivable | 41 | - | €92 | +€92 | |
| Cash at bank and in hand | 54/58 | €22 | €14,836 | +€14,814 | +66,311% |
| Total equity and liabilities | 10/49 | €400,022 | €414,928 | +€14,905 | +3.7% |
| Equity | 10/15 | €45,387 | €108,368 | +€62,982 | +139% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €25,387 | €88,368 | +€62,982 | +248% |
| Amounts payable | 17/49 | €354,636 | €306,559 | -€48,076 | -13.6% |
| Amounts payable after more than one year | 17 | €238,572 | €195,037 | -€43,535 | -18.2% |
| Financial debts | 170/4 | €238,572 | €195,037 | -€43,535 | -18.2% |
| Amounts payable within one year | 42/48 | €116,063 | €111,522 | -€4,541 | -3.9% |
| Current portion of amounts payable after more than one year | 42 | €41,626 | €43,535 | +€1,909 | +4.6% |
| Trade debts | 44 | €1,269 | €3,476 | +€2,207 | +174% |
| Suppliers | 440/4 | €1,269 | €3,476 | +€2,207 | +174% |
| Taxes, remuneration and social security | 45 | €12,573 | €38,289 | +€25,716 | +205% |
| Taxes | 450/3 | €12,573 | €36,289 | +€23,716 | +189% |
| Remuneration and social security | 454/9 | - | €2,000 | +€2,000 | |
| Other amounts payable | 47/48 | €60,595 | €26,222 | -€34,373 | -56.7% |
| Other operating charges | 640/8 | €783 | €400 | -€383 | -49.0% |
| Gross operating margin | 9900 | €49,711 | €96,575 | +€46,864 | +94.3% |
| Operating profit (loss) | 9901 | €48,928 | €96,175 | +€47,247 | +96.6% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €14,670 | €11,945 | -€2,725 | -18.6% |
| Recurring financial charges | 65 | €14,670 | €11,945 | -€2,725 | -18.6% |
| Profit (loss) for the period before taxes | 9903 | €34,257 | €84,230 | +€49,972 | +146% |
| Income taxes | 67/77 | €8,871 | €21,248 | +€12,377 | +140% |
| Profit (loss) for the period | 9904 | €25,387 | €62,982 | +€37,595 | +148% |
| Profit (loss) for the period to be appropriated | 9905 | €25,387 | €62,982 | +€37,595 | +148% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.