Low Orbit: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Low Orbit
Largest movements
- Cash -€257
down €257 (-61.9%), from €415 to €158
mainly Net result for the year (-€457)
- Profit (loss) carried forward -€457
down €457 (-85.4%), from -€535 to -€992
- Debts within one year +€200
up €200 (+21.1%), from €950 to €1,150
- Gross operating margin -€529
down €529, from €144 to -€385
- Purchases and services +€385
new in 2025: €385
- Other operating charges -€50
no longer reported in 2025 (was €50)
- Financial charges +€6
up €6 (+9.1%), from €66 to €72
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €415 | €158 | -€257 | -61.9% |
| Current assets | 29/58 | €415 | €158 | -€257 | -61.9% |
| Cash at bank and in hand | 54/58 | €415 | €158 | -€257 | -61.9% |
| Total equity and liabilities | 10/49 | €415 | €158 | -€257 | -61.9% |
| Equity | 10/15 | -€535 | -€992 | -€457 | -85.4% |
| Profit (loss) carried forward | 14 | -€535 | -€992 | -€457 | -85.4% |
| Amounts payable | 17/49 | €950 | €1,150 | +€200 | +21.1% |
| Amounts payable within one year | 42/48 | €950 | €1,150 | +€200 | +21.1% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €385 | +€385 | |
| Other operating charges | 640/8 | €50 | - | -€50 | |
| Gross operating margin | 9900 | €144 | -€385 | -€529 | |
| Operating profit (loss) | 9901 | €94 | -€385 | -€479 | |
| Financial charges | 65/66B | €66 | €72 | +€6 | +9.1% |
| Recurring financial charges | 65 | €66 | €72 | +€6 | +9.1% |
| Profit (loss) for the period before taxes | 9903 | €28 | -€457 | -€485 | |
| Profit (loss) for the period | 9904 | €28 | -€457 | -€485 | |
| Profit (loss) for the period to be appropriated | 9905 | €28 | -€457 | -€485 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.