Skip to content

LOW ARCHITECTEN: what changed

What changed

LOW ARCHITECTEN

BE 0880.249.759
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.1m
2024 · €1.6m-€502,303
Equity
€5.4m
2024 · €6.3m-€858,424
Cash
€1.5m
2024 · €1.6m-€93,464
Balance sheet total
€12.9m
2024 · €9.4m+€3.4m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€4.7m

    up €4.7m (+150%), from €3.1m to €7.8m

    of which Land and buildings: +€4.2m

  • Current investments -€1.2m

    down €1.2m (-100%), from €1.2m to €0

Equity and liabilities
  • Debts after one year +€4.0m

    up €4.0m (+170%), from €2.3m to €6.3m

  • Reserves -€858,424

    down €858,424 (-13.7%), from €6.3m to €5.4m

    of which Distributable reserves: -€697,610

  • Current portion of long-term debt +€254,692

    up €254,692 (+99.1%), from €257,102 to €511,794

Income statement
  • Gross operating margin -€487,662

    down €487,662 (-17.8%), from €2.7m to €2.3m

  • Taxes -€148,415

    down €148,415 (-20.4%), from €727,878 to €579,463

  • Depreciation +€148,226

    up €148,226 (+46.9%), from €316,122 to €464,348

  • Financial charges +€27,838

    up €27,838 (+34.9%), from €79,678 to €107,516

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.6m
Gross operating margin -€487,662
Staff costs -€6,998
Depreciation -€148,226
Other operating charges -€6,728
Financial income +€26,735
Financial charges -€27,838
Taxes +€148,415
Result 2025 €1.1m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.5m
Investment -€3.9m
Financing +€2.3m
Cash 2024 €1.6m
Net result for the year +€1.1m
Depreciation +€464,348
Receivables within one year -€89,576
Deferred charges and accrued income +€9,572
Trade debts +€79,605
Tax, wage and social debts -€98,615
Other debts +€57,983
Accrued charges and deferred income +€21,954
Investment in fixed assets (net) -€5.2m
Current investments +€1.2m
Debts after one year +€4.0m
Current portion of long-term debt +€254,692
Contributions, distributions and other -€1.9m
Cash 2025 €1.5m
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,444,243 €12,867,458 +€3.4m +36.2%
Fixed assets 21/28 €3,188,672 €7,874,599 +€4.7m +147%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €3,125,410 €7,814,917 +€4.7m +150%
Land and buildings 22 €3,027,909 €7,276,240 +€4.2m +140%
Plant, machinery and equipment 23 - €17,025 +€17,025
Furniture and vehicles 24 €97,502 €521,651 +€424,149 +435%
Financial fixed assets 28 €63,262 €59,682 -€3,580 -5.7%
Current assets 29/58 €6,255,571 €4,992,859 -€1.3m -20.2%
Stocks and contracts in progress 3 €400,000 €400,000 = 0.0%
Contracts in progress 37 €400,000 €400,000 = 0.0%
Amounts receivable within one year 40/41 €2,944,196 €3,033,772 +€89,576 +3.0%
Trade receivables 40 €781,696 €893,772 +€112,076 +14.3%
Other amounts receivable 41 €2,162,500 €2,140,000 -€22,500 -1.0%
Current investments 50/53 €1,249,251 €0 -€1.2m -100%
Cash at bank and in hand 54/58 €1,602,976 €1,509,512 -€93,464 -5.8%
Deferred charges and accrued income 490/1 €59,148 €49,575 -€9,572 -16.2%
Total equity and liabilities 10/49 €9,444,243 €12,867,458 +€3.4m +36.2%
Equity 10/15 €6,298,606 €5,440,182 -€858,424 -13.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €6,280,006 €5,421,582 -€858,424 -13.7%
Non-distributable reserves 130/1 €31,936 €0 -€31,936 -100%
Reserves not available under the articles 1311 €31,936 €0 -€31,936 -100%
Tax-exempt reserves 132 €947,250 €818,372 -€128,878 -13.6%
Distributable reserves 133 €5,300,819 €4,603,209 -€697,610 -13.2%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €3,145,638 €7,427,276 +€4.3m +136%
Amounts payable after more than one year 17 €2,337,925 €6,303,946 +€4.0m +170%
Financial debts 170/4 €2,337,925 €6,303,946 +€4.0m +170%
Amounts payable within one year 42/48 €710,313 €1,003,977 +€293,664 +41.3%
Current portion of amounts payable after more than one year 42 €257,102 €511,794 +€254,692 +99.1%
Trade debts 44 €183,052 €262,657 +€79,605 +43.5%
Suppliers 440/4 €183,052 €262,657 +€79,605 +43.5%
Taxes, remuneration and social security 45 €152,780 €54,165 -€98,615 -64.5%
Taxes 450/3 €141,642 €41,304 -€100,338 -70.8%
Remuneration and social security 454/9 €11,138 €12,861 +€1,723 +15.5%
Other amounts payable 47/48 €117,379 €175,362 +€57,983 +49.4%
Accrued charges and deferred income 492/3 €97,400 €119,354 +€21,954 +22.5%
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €100,740 €107,738 +€6,998 +6.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €316,122 €464,348 +€148,226 +46.9%
Other operating charges 640/8 €37,481 €44,209 +€6,728 +18.0%
Gross operating margin 9900 €2,739,548 €2,251,886 -€487,662 -17.8%
Operating profit (loss) 9901 €2,285,206 €1,635,591 -€649,615 -28.4%
Financial income 75/76B €92,324 €119,059 +€26,735 +29.0%
Recurring financial income 75 €92,324 €119,059 +€26,735 +29.0%
Financial charges 65/66B €79,678 €107,516 +€27,838 +34.9%
Recurring financial charges 65 €79,678 €107,516 +€27,838 +34.9%
Profit (loss) for the period before taxes 9903 €2,297,852 €1,647,134 -€650,718 -28.3%
Income taxes 67/77 €727,878 €579,463 -€148,415 -20.4%
Profit (loss) for the period 9904 €1,569,974 €1,067,671 -€502,303 -32.0%
Transfer from tax-exempt reserves 789 €210,500 €339,378 +€128,878 +61.2%
Transfer to tax-exempt reserves 689 €315,750 €210,500 -€105,250 -33.3%
Profit (loss) for the period to be appropriated 9905 €1,464,724 €1,196,549 -€268,175 -18.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.