Skip to content

LOVIK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LOVIK

BE 0723.466.382
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,733
2024 · €17,321-€21,053
Equity
€300,199
2024 · €303,932-€3,733
Cash
€1,371
2024 · €192+€1,179
Balance sheet total
€390,021
2024 · €388,842+€1,179

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€5,855

      up €5,855 (+7.1%), from €82,884 to €88,739

    Income statement
    • Gross operating margin -€31,360

      down €31,360, from €28,217 to -€3,142

    • Taxes -€8,083

      no longer reported in 2025 (was €8,083)

    • Financial charges -€1,925

      down €1,925 (-97.7%), from €1,972 to €46

    • Other operating charges -€755

      down €755 (-58.1%), from €1,299 to €544

    • Financial income -€457

      no longer reported in 2025 (was €457)

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €17,321
    Gross operating margin -€31,360
    Other operating charges +€755
    Financial income -€457
    Financial charges +€1,925
    Taxes +€8,083
    Result 2025 -€3,733
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€1,234
    Investment €0
    Financing -€55
    Cash 2024 €192
    Net result for the year -€3,733
    Trade debts -€888
    Other debts +€5,855
    Short-term financial debts -€55
    Cash 2025 €1,371
    brings cash intakes cash out
    Every line side by side 43 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €388,842 €390,021 +€1,179 +0.3%
    Fixed assets 21/28 €388,650 €388,650 = 0.0%
    Tangible fixed assets 22/27 €0 - =
    Land and buildings 22 €0 - =
    Financial fixed assets 28 €388,650 €388,650 = 0.0%
    Current assets 29/58 €192 €1,371 +€1,179 +615%
    Amounts receivable after more than one year 29 €0 - =
    Other amounts receivable 291 €0 - =
    Amounts receivable within one year 40/41 €0 - =
    Trade receivables 40 €0 - =
    Other amounts receivable 41 €0 - =
    Cash at bank and in hand 54/58 €192 €1,371 +€1,179 +615%
    Total equity and liabilities 10/49 €388,842 €390,021 +€1,179 +0.3%
    Equity 10/15 €303,932 €300,199 -€3,733 -1.2%
    Contributions 10/11 €153,063 €153,063 = 0.0%
    Reserves 13 €150,868 €147,136 -€3,733 -2.5%
    Distributable reserves 133 €150,868 €147,136 -€3,733 -2.5%
    Profit (loss) carried forward 14 €0 - =
    Amounts payable 17/49 €84,910 €89,822 +€4,912 +5.8%
    Amounts payable after more than one year 17 €0 - =
    Financial debts 170/4 €0 - =
    Other amounts payable 178/9 €0 - =
    Amounts payable within one year 42/48 €84,910 €89,822 +€4,912 +5.8%
    Current portion of amounts payable after more than one year 42 €0 - =
    Financial debts 43 €55 - -€55
    Credit institutions 430/8 €55 - -€55
    Trade debts 44 €888 - -€888
    Suppliers 440/4 €888 - -€888
    Taxes, remuneration and social security 45 €1,083 €1,083 = 0.0%
    Taxes 450/3 €1,083 €1,083 = 0.0%
    Other amounts payable 47/48 €82,884 €88,739 +€5,855 +7.1%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
    Other operating charges 640/8 €1,299 €544 -€755 -58.1%
    Gross operating margin 9900 €28,217 -€3,142 -€31,360
    Operating profit (loss) 9901 €26,919 -€3,686 -€30,605
    Financial income 75/76B €457 - -€457
    Recurring financial income 75 €457 - -€457
    Financial charges 65/66B €1,972 €46 -€1,925 -97.7%
    Recurring financial charges 65 €1,972 €46 -€1,925 -97.7%
    Profit (loss) for the period before taxes 9903 €25,404 -€3,733 -€29,137
    Income taxes 67/77 €8,083 - -€8,083
    Profit (loss) for the period 9904 €17,321 -€3,733 -€21,053
    Profit (loss) for the period to be appropriated 9905 €17,321 -€3,733 -€21,053

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.