LOVE LIFE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOVE LIFE
Largest movements
- Cash +€9,824
up €9,824 (+602%), from €1,631 to €11,455
mainly Net result for the year (+€12,934) and Other debts (+€2,187)
- Receivables within one year +€3,237
up €3,237 (+76.6%), from €4,224 to €7,460
- Profit (loss) carried forward +€11,145
up €11,145 (+71.7%), from -€15,552 to -€4,407
- Other debts +€2,187
up €2,187 (+20.3%), from €10,780 to €12,967
- Gross operating margin +€27,666
up €27,666, from -€13,977 to €13,689
- Other operating charges -€635
down €635 (-49.4%), from €1,285 to €650
- Taxes -€200
no longer reported in 2025 (was €200)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,855 | €19,024 | +€13,169 | +225% |
| Current assets | 29/58 | €5,855 | €19,024 | +€13,169 | +225% |
| Amounts receivable within one year | 40/41 | €4,224 | €7,460 | +€3,237 | +76.6% |
| Trade receivables | 40 | €4,224 | €7,460 | +€3,237 | +76.6% |
| Cash at bank and in hand | 54/58 | €1,631 | €11,455 | +€9,824 | +602% |
| Deferred charges and accrued income | 490/1 | - | €109 | +€109 | |
| Total equity and liabilities | 10/49 | €5,855 | €19,024 | +€13,169 | +225% |
| Equity | 10/15 | -€13,052 | -€1,907 | +€11,145 | +85.4% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,552 | -€4,407 | +€11,145 | +71.7% |
| Amounts payable | 17/49 | €18,907 | €20,931 | +€2,024 | +10.7% |
| Amounts payable within one year | 42/48 | €18,907 | €20,931 | +€2,024 | +10.7% |
| Trade debts | 44 | €2,616 | €2,493 | -€122 | -4.7% |
| Suppliers | 440/4 | €2,616 | €2,493 | -€122 | -4.7% |
| Taxes, remuneration and social security | 45 | €5,511 | €5,470 | -€41 | -0.7% |
| Taxes | 450/3 | €5,511 | €1,989 | -€3,522 | -63.9% |
| Remuneration and social security | 454/9 | - | €3,481 | +€3,481 | |
| Other amounts payable | 47/48 | €10,780 | €12,967 | +€2,187 | +20.3% |
| Other operating charges | 640/8 | €1,285 | €650 | -€635 | -49.4% |
| Gross operating margin | 9900 | -€13,977 | €13,689 | +€27,666 | |
| Operating profit (loss) | 9901 | -€15,262 | €13,039 | +€28,301 | |
| Financial income | 75/76B | €0 | €25 | +€25 | +11,332% |
| Recurring financial income | 75 | €0 | €25 | +€25 | +11,332% |
| Financial charges | 65/66B | €90 | €130 | +€39 | +43.8% |
| Recurring financial charges | 65 | €90 | €130 | +€39 | +43.8% |
| Profit (loss) for the period before taxes | 9903 | -€15,352 | €12,934 | +€28,287 | |
| Income taxes | 67/77 | €200 | - | -€200 | |
| Profit (loss) for the period | 9904 | -€15,552 | €12,934 | +€28,487 | |
| Profit (loss) for the period to be appropriated | 9905 | -€15,552 | €12,934 | +€28,487 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.