Loux: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Loux
Largest movements
- Cash +€5,686
up €5,686 (+9.0%), from €63,076 to €68,762
mainly Net result for the year (+€14,477) and Depreciation (+€2,522)
- Tangible fixed assets +€5,496
up €5,496 (+134%), from €4,090 to €9,586
of which Land and buildings: +€5,016
- Receivables within one year +€5,078
up €5,078 (+628%), from €808 to €5,887
- Profit (loss) carried forward +€14,477
up €14,477 (+29.5%), from €49,095 to €63,572
- Tax, wage and social debts +€1,461
up €1,461 (+10.1%), from €14,473 to €15,934
of which Taxes: +€1,461
- Gross operating margin +€6,164
up €6,164 (+36.1%), from €17,057 to €23,221
- Taxes +€1,841
up €1,841 (+45.6%), from €4,037 to €5,877
- Depreciation +€823
up €823 (+48.4%), from €1,699 to €2,522
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,975 | €84,234 | +€16,260 | +23.9% |
| Fixed assets | 21/28 | €4,090 | €9,586 | +€5,496 | +134% |
| Tangible fixed assets | 22/27 | €4,090 | €9,586 | +€5,496 | +134% |
| Land and buildings | 22 | - | €5,016 | +€5,016 | |
| Furniture and vehicles | 24 | €4,090 | €4,570 | +€480 | +11.7% |
| Current assets | 29/58 | €63,885 | €74,649 | +€10,764 | +16.8% |
| Amounts receivable within one year | 40/41 | €808 | €5,887 | +€5,078 | +628% |
| Trade receivables | 40 | €808 | €5,887 | +€5,078 | +628% |
| Cash at bank and in hand | 54/58 | €63,076 | €68,762 | +€5,686 | +9.0% |
| Total equity and liabilities | 10/49 | €67,975 | €84,234 | +€16,260 | +23.9% |
| Equity | 10/15 | €51,095 | €65,572 | +€14,477 | +28.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49,095 | €63,572 | +€14,477 | +29.5% |
| Amounts payable | 17/49 | €16,880 | €18,663 | +€1,783 | +10.6% |
| Amounts payable within one year | 42/48 | €16,880 | €18,663 | +€1,783 | +10.6% |
| Trade debts | 44 | €178 | €808 | +€631 | +355% |
| Suppliers | 440/4 | €178 | €808 | +€631 | +355% |
| Taxes, remuneration and social security | 45 | €14,473 | €15,934 | +€1,461 | +10.1% |
| Taxes | 450/3 | €11,223 | €12,684 | +€1,461 | +13.0% |
| Remuneration and social security | 454/9 | €3,250 | €3,250 | = | 0.0% |
| Other amounts payable | 47/48 | €2,229 | €1,920 | -€309 | -13.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,699 | €2,522 | +€823 | +48.4% |
| Other operating charges | 640/8 | €259 | €276 | +€17 | +6.5% |
| Gross operating margin | 9900 | €17,057 | €23,221 | +€6,164 | +36.1% |
| Operating profit (loss) | 9901 | €15,099 | €20,423 | +€5,324 | +35.3% |
| Financial income | 75/76B | €0 | €0 | +€0 | +900% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +900% |
| Financial charges | 65/66B | €48 | €70 | +€22 | +44.9% |
| Recurring financial charges | 65 | €48 | €70 | +€22 | +44.9% |
| Profit (loss) for the period before taxes | 9903 | €15,051 | €20,354 | +€5,303 | +35.2% |
| Income taxes | 67/77 | €4,037 | €5,877 | +€1,841 | +45.6% |
| Profit (loss) for the period | 9904 | €11,014 | €14,477 | +€3,462 | +31.4% |
| Profit (loss) for the period to be appropriated | 9905 | €11,014 | €14,477 | +€3,462 | +31.4% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.