LOUVIDIS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOUVIDIS
Largest movements
- Receivables within one year -€6,997
no longer reported in 2025 (was €6,997)
- Profit (loss) carried forward -€7,243
down €7,243 (-5.7%), from -€125,970 to -€133,213
- Other debts +€260
up €260 (+0.2%), from €110,689 to €110,949
- Other operating charges +€6,994
up €6,994 (+241,172%), from €3 to €6,997
- Purchases and services -€64
no longer reported in 2025 (was €64)
- Financial charges +€30
up €30 (+20.0%), from €150 to €180
- Gross operating margin -€2
down €2 (-3.0%), from -€64 to -€66
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,037 | €54 | -€6,983 | -99.2% |
| Current assets | 29/58 | €7,037 | €54 | -€6,983 | -99.2% |
| Amounts receivable within one year | 40/41 | €6,997 | - | -€6,997 | |
| Other amounts receivable | 41 | €6,997 | - | -€6,997 | |
| Cash at bank and in hand | 54/58 | €40 | €54 | +€14 | +35.1% |
| Total equity and liabilities | 10/49 | €7,037 | €54 | -€6,983 | -99.2% |
| Equity | 10/15 | -€103,652 | -€110,895 | -€7,243 | -7.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €3,719 | €3,719 | = | 0.0% |
| Distributable reserves | 133 | €3,719 | €3,719 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€125,970 | -€133,213 | -€7,243 | -5.7% |
| Amounts payable | 17/49 | €110,689 | €110,949 | +€260 | +0.2% |
| Amounts payable within one year | 42/48 | €110,689 | €110,949 | +€260 | +0.2% |
| Other amounts payable | 47/48 | €110,689 | €110,949 | +€260 | +0.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €64 | - | -€64 | |
| Other operating charges | 640/8 | €3 | €6,997 | +€6,994 | +241,172% |
| Gross operating margin | 9900 | -€64 | -€66 | -€2 | -3.0% |
| Operating profit (loss) | 9901 | -€67 | -€7,063 | -€6,996 | -10,489% |
| Financial charges | 65/66B | €150 | €180 | +€30 | +20.0% |
| Recurring financial charges | 65 | €150 | €180 | +€30 | +20.0% |
| Profit (loss) for the period before taxes | 9903 | -€217 | -€7,243 | -€7,026 | -3,238% |
| Profit (loss) for the period | 9904 | -€217 | -€7,243 | -€7,026 | -3,238% |
| Profit (loss) for the period to be appropriated | 9905 | -€217 | -€7,243 | -€7,026 | -3,238% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.