Lounoo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lounoo
Largest movements
- Cash +€73,522
up €73,522 (+59.9%), from €122,686 to €196,208
mainly Net result for the year (+€229,921) and Other debts (+€229,921)
- Other debts +€229,921
new in 2025: €229,921
- Profit (loss) carried forward -€157,647
no longer reported in 2025 (was €157,647)
- Trade debts +€3,764
up €3,764 (+10422.3%), from €36 to €3,800
- Gross operating margin +€96,642
up €96,642 (+45.3%), from €213,248 to €309,890
- Taxes +€24,132
up €24,132 (+50.0%), from €48,252 to €72,385
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €177,309 | €254,051 | +€76,742 | +43.3% |
| Fixed assets | 21/28 | €9,344 | €8,650 | -€695 | -7.4% |
| Tangible fixed assets | 22/27 | €9,344 | €8,650 | -€695 | -7.4% |
| Land and buildings | 22 | €699 | €576 | -€123 | -17.6% |
| Furniture and vehicles | 24 | €8,646 | €8,074 | -€572 | -6.6% |
| Current assets | 29/58 | €167,964 | €245,401 | +€77,437 | +46.1% |
| Amounts receivable within one year | 40/41 | €42,289 | €44,786 | +€2,497 | +5.9% |
| Trade receivables | 40 | €25,850 | €28,144 | +€2,294 | +8.9% |
| Other amounts receivable | 41 | €16,439 | €16,643 | +€204 | +1.2% |
| Cash at bank and in hand | 54/58 | €122,686 | €196,208 | +€73,522 | +59.9% |
| Deferred charges and accrued income | 490/1 | €2,990 | €4,406 | +€1,417 | +47.4% |
| Total equity and liabilities | 10/49 | €177,309 | €254,051 | +€76,742 | +43.3% |
| Equity | 10/15 | €162,647 | €5,000 | -€157,647 | -96.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €157,647 | - | -€157,647 | |
| Amounts payable | 17/49 | €14,662 | €249,051 | +€234,389 | +1598.6% |
| Amounts payable within one year | 42/48 | €14,662 | €249,051 | +€234,389 | +1598.6% |
| Trade debts | 44 | €36 | €3,800 | +€3,764 | +10422.3% |
| Suppliers | 440/4 | €36 | €3,800 | +€3,764 | +10422.3% |
| Taxes, remuneration and social security | 45 | €14,626 | €15,330 | +€705 | +4.8% |
| Taxes | 450/3 | €14,626 | €15,330 | +€705 | +4.8% |
| Other amounts payable | 47/48 | - | €229,921 | +€229,921 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,634 | €1,945 | +€312 | +19.1% |
| Other operating charges | 640/8 | €778 | €446 | -€332 | -42.7% |
| Non-recurring operating charges | 66A | €1,374 | €1,950 | +€576 | +41.9% |
| Gross operating margin | 9900 | €213,248 | €309,890 | +€96,642 | +45.3% |
| Operating profit (loss) | 9901 | €209,462 | €305,549 | +€96,086 | +45.9% |
| Financial income | 75/76B | €1,194 | €839 | -€355 | -29.7% |
| Recurring financial income | 75 | €1,194 | €839 | -€355 | -29.7% |
| Financial charges | 65/66B | €4,757 | €4,082 | -€675 | -14.2% |
| Recurring financial charges | 65 | €4,757 | €4,082 | -€675 | -14.2% |
| Profit (loss) for the period before taxes | 9903 | €205,900 | €302,305 | +€96,406 | +46.8% |
| Income taxes | 67/77 | €48,252 | €72,385 | +€24,132 | +50.0% |
| Profit (loss) for the period | 9904 | €157,647 | €229,921 | +€72,274 | +45.8% |
| Profit (loss) for the period to be appropriated | 9905 | €157,647 | €229,921 | +€72,274 | +45.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.