Louis Honoré: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Louis Honoré
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€992
down €992 (-3.3%), from -€29,864 to -€30,856
- Other debts +€991
up €991 (+3.7%), from €26,502 to €27,493
- Gross operating margin +€25,452
no longer reported in 2023 (was -€25,452)
- Other operating charges -€2,212
down €2,212 (-78.2%), from €2,827 to €615
- Depreciation -€1,002
no longer reported in 2023 (was €1,002)
From the 2022 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,974 | €20,973 | -€1 | 0.0% |
| Current assets | 29/58 | €20,974 | €20,973 | -€1 | 0.0% |
| Amounts receivable within one year | 40/41 | €20,973 | €20,973 | = | 0.0% |
| Trade receivables | 40 | €20,973 | €20,973 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1 | - | -€1 | |
| Total equity and liabilities | 10/49 | €20,974 | €20,973 | -€1 | 0.0% |
| Equity | 10/15 | -€28,064 | -€29,056 | -€992 | -3.5% |
| Contributions | 10/11 | €1,800 | €1,800 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,864 | -€30,856 | -€992 | -3.3% |
| Amounts payable | 17/49 | €49,038 | €50,029 | +€991 | +2.0% |
| Amounts payable within one year | 42/48 | €49,038 | €50,029 | +€991 | +2.0% |
| Trade debts | 44 | €22,267 | €22,267 | = | 0.0% |
| Suppliers | 440/4 | €22,267 | €22,267 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €269 | €269 | = | 0.0% |
| Taxes | 450/3 | €269 | €269 | = | 0.0% |
| Other amounts payable | 47/48 | €26,502 | €27,493 | +€991 | +3.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,002 | - | -€1,002 | |
| Other operating charges | 640/8 | €2,827 | €615 | -€2,212 | -78.2% |
| Gross operating margin | 9900 | -€25,452 | - | +€25,452 | |
| Operating profit (loss) | 9901 | -€29,280 | -€615 | +€28,665 | +97.9% |
| Financial income | 75/76B | €15 | - | -€15 | |
| Recurring financial income | 75 | €15 | - | -€15 | |
| Financial charges | 65/66B | €599 | €377 | -€222 | -37.1% |
| Recurring financial charges | 65 | €599 | €377 | -€222 | -37.1% |
| Profit (loss) for the period before taxes | 9903 | -€29,864 | -€992 | +€28,872 | +96.7% |
| Profit (loss) for the period | 9904 | -€29,864 | -€992 | +€28,872 | +96.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€29,864 | -€992 | +€28,872 | +96.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.