Louis CORNET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Louis CORNET
Largest movements
- Current investments +€47,270
up €47,270 (+756%), from €6,250 to €53,520
- Cash +€9,115
up €9,115 (+12.6%), from €72,489 to €81,604
mainly Net result for the year (+€51,739) and Tax, wage and social debts (+€8,782)
- Profit (loss) carried forward +€50,906
up €50,906 (+97.0%), from €52,502 to €103,407
- Tax, wage and social debts +€8,782
up €8,782 (+42.5%), from €20,661 to €29,443
- Other debts -€3,578
down €3,578 (-71.2%), from €5,027 to €1,449
- Gross operating margin -€1,429
down €1,429 (-2.1%), from €67,005 to €65,575
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,739 | €135,305 | +€56,566 | +71.8% |
| Current assets | 29/58 | €78,739 | €135,305 | +€56,566 | +71.8% |
| Amounts receivable within one year | 40/41 | - | €182 | +€182 | |
| Trade receivables | 40 | - | €182 | +€182 | |
| Current investments | 50/53 | €6,250 | €53,520 | +€47,270 | +756% |
| Cash at bank and in hand | 54/58 | €72,489 | €81,604 | +€9,115 | +12.6% |
| Total equity and liabilities | 10/49 | €78,739 | €135,305 | +€56,566 | +71.8% |
| Equity | 10/15 | €53,002 | €103,907 | +€50,906 | +96.0% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €52,502 | €103,407 | +€50,906 | +97.0% |
| Amounts payable | 17/49 | €25,737 | €31,397 | +€5,660 | +22.0% |
| Amounts payable within one year | 42/48 | €25,737 | €31,397 | +€5,660 | +22.0% |
| Trade debts | 44 | €49 | €506 | +€457 | +923% |
| Suppliers | 440/4 | €49 | €506 | +€457 | +923% |
| Taxes, remuneration and social security | 45 | €20,661 | €29,443 | +€8,782 | +42.5% |
| Taxes | 450/3 | €20,661 | €29,443 | +€8,782 | +42.5% |
| Other amounts payable | 47/48 | €5,027 | €1,449 | -€3,578 | -71.2% |
| Other operating charges | 640/8 | €37 | €281 | +€244 | +659% |
| Gross operating margin | 9900 | €67,005 | €65,575 | -€1,429 | -2.1% |
| Operating profit (loss) | 9901 | €66,968 | €65,295 | -€1,673 | -2.5% |
| Financial income | 75/76B | - | €28 | +€28 | |
| Recurring financial income | 75 | - | €28 | +€28 | |
| Financial charges | 65/66B | - | €179 | +€179 | |
| Recurring financial charges | 65 | - | €179 | +€179 | |
| Profit (loss) for the period before taxes | 9903 | €66,968 | €65,144 | -€1,824 | -2.7% |
| Income taxes | 67/77 | €13,607 | €13,405 | -€202 | -1.5% |
| Profit (loss) for the period | 9904 | €53,361 | €51,739 | -€1,622 | -3.0% |
| Profit (loss) for the period to be appropriated | 9905 | €53,361 | €51,739 | -€1,622 | -3.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.