Loud 'n Clear: what changed
Loud 'n Clear
Largest movements
- Cash -€4,428
no longer reported in 2012 (was €4,428)
mainly Net result for the year (-€3,527) and Receivables within one year (-€2,442)
- Receivables within one year +€2,442
up €2,442 (+8.1%), from €30,206 to €32,648
- Tangible fixed assets -€1,984
down €1,984 (-46.6%), from €4,254 to €2,270
- Profit (loss) carried forward -€3,527
down €3,527 (-30.1%), from €11,735 to €8,208
- Debts -€443
down €443 (-9.2%), from €4,827 to €4,384
- Gross operating margin -€3,247
down €3,247 (-89.2%), from €3,640 to €393
- Depreciation -€270
down €270 (-10.9%), from €2,469 to €2,199
Change in the result, 2011 to 2012
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2011 and 2012 balance sheets and the 2012 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2011 | 2012 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,888 | €34,918 | -€3,970 | -10.2% |
| Fixed assets | 21/28 | €4,254 | €2,270 | -€1,984 | -46.6% |
| Tangible fixed assets | 22/27 | €4,254 | €2,270 | -€1,984 | -46.6% |
| Current assets | 29/58 | €34,634 | €32,648 | -€1,986 | -5.7% |
| Amounts receivable within one year | 40/41 | €30,206 | €32,648 | +€2,442 | +8.1% |
| Cash at bank and in hand | 54/58 | €4,428 | - | -€4,428 | |
| Total equity and liabilities | 10/49 | €38,888 | €34,918 | -€3,970 | -10.2% |
| Equity | 10/15 | €34,061 | €30,534 | -€3,527 | -10.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €3,726 | €3,726 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,735 | €8,208 | -€3,527 | -30.1% |
| Amounts payable | 17/49 | €4,827 | €4,384 | -€443 | -9.2% |
| Amounts payable within one year | 42/48 | €3,740 | €4,384 | +€644 | +17.2% |
| Trade debts | 44 | €2,118 | €961 | -€1,157 | -54.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,469 | €2,199 | -€270 | -10.9% |
| Gross operating margin | 9900 | €3,640 | €393 | -€3,247 | -89.2% |
| Operating profit (loss) | 9901 | -€878 | -€3,236 | -€2,358 | -269% |
| Recurring financial income | 75 | €5 | €6 | +€1 | +20.0% |
| Recurring financial charges | 65 | €352 | €297 | -€55 | -15.6% |
| Profit (loss) for the period before taxes | 9903 | -€813 | -€3,527 | -€2,714 | -334% |
| Income taxes | 67/77 | €1 | - | -€1 | |
| Profit (loss) for the period | 9904 | -€814 | -€3,527 | -€2,713 | -333% |
| Profit (loss) for the period to be appropriated | 9905 | -€814 | -€3,527 | -€2,713 | -333% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 December 2011 and 30 December 2012. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.