Skip to content

LOTTE VERLACKT: what changed

What changed

LOTTE VERLACKT

BE 0879.443.867
NACE 26.400, Manufacture of computer, electronic and optical products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€173
2024 · €16,424-€16,251
Equity
-€86,832
2024 · -€87,006+€173
Cash
€1,120
2024 · €946+€173
Balance sheet total
€2,350
2024 · €2,176+€173

Largest movements

2024 to 2025
Assets
  • Cash +€173

    up €173 (+18.3%), from €946 to €1,120

    mainly Net result for the year (+€173)

Equity and liabilities
  • Profit (loss) carried forward +€173

    up €173 (+0.2%), from -€99,406 to -€99,232

Income statement
  • Gross operating margin -€16,250

    down €16,250 (-97.6%), from €16,652 to €402

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €16,424
Gross operating margin -€16,250
Other operating charges -€2
Financial income +€2
Taxes -€1
Result 2025 €173
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€173
Investment €0
Financing €0
Cash 2024 €946
Net result for the year +€173
Cash 2025 €1,120
brings cash in
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,176 €2,350 +€173 +8.0%
Current assets 29/58 €2,176 €2,350 +€173 +8.0%
Amounts receivable within one year 40/41 €1,230 €1,230 = 0.0%
Trade receivables 40 €1,230 €1,230 = 0.0%
Cash at bank and in hand 54/58 €946 €1,120 +€173 +18.3%
Total equity and liabilities 10/49 €2,176 €2,350 +€173 +8.0%
Equity 10/15 -€87,006 -€86,832 +€173 +0.2%
Contributions 10/11 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€99,406 -€99,232 +€173 +0.2%
Amounts payable 17/49 €89,182 €89,182 = 0.0%
Amounts payable within one year 42/48 €89,182 €89,182 = 0.0%
Other amounts payable 47/48 €89,182 €89,182 = 0.0%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €16,652 €402 -€16,250 -97.6%
Operating profit (loss) 9901 €16,534 €282 -€16,252 -98.3%
Financial income 75/76B €0 €3 +€2 +862%
Recurring financial income 75 €0 €3 +€2 +862%
Financial charges 65/66B €110 €110 = 0.0%
Recurring financial charges 65 €110 €110 = 0.0%
Profit (loss) for the period before taxes 9903 €16,424 €174 -€16,250 -98.9%
Income taxes 67/77 €0 €1 +€1 +838%
Profit (loss) for the period 9904 €16,424 €173 -€16,251 -98.9%
Profit (loss) for the period to be appropriated 9905 €16,424 €173 -€16,251 -98.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.