Skip to content

LOTR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LOTR

BE 0771.659.150
NACE 73.110, Advertising agencies
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€14,134
2022 · -€14,134+€28,269
Equity
-
2022 · -€14,134+€14,134
Cash
-
not filed
Balance sheet total
€12,462
2022 · -+€12,462

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€12,462

    new in 2023: €12,462

Equity and liabilities
  • Profit (loss) carried forward +€14,134

    no longer reported in 2023 (was -€14,134)

  • Trade debts -€4,237

    no longer reported in 2023 (was €4,237)

  • Other debts +€2,565

    up €2,565 (+25.9%), from €9,897 to €12,462

Income statement
  • Gross operating margin +€28,269

    up €28,269, from -€14,134 to €14,134

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€14,134
Gross operating margin +€28,269
Result 2023 €14,134
raises the result

Derived cash bridge

cash 2022 to 2023

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 18 lines
Line Code 2022 2023 Change %
Total assets 20/58 - €12,462 +€12,462
Current assets 29/58 - €12,462 +€12,462
Amounts receivable within one year 40/41 - €12,462 +€12,462
Other amounts receivable 41 - €12,462 +€12,462
Total equity and liabilities 10/49 - €12,462 +€12,462
Equity 10/15 -€14,134 - +€14,134
Profit (loss) carried forward 14 -€14,134 - +€14,134
Amounts payable 17/49 €14,134 €12,462 -€1,672 -11.8%
Amounts payable within one year 42/48 €14,134 €12,462 -€1,672 -11.8%
Trade debts 44 €4,237 - -€4,237
Suppliers 440/4 €4,237 - -€4,237
Other amounts payable 47/48 €9,897 €12,462 +€2,565 +25.9%
Non-recurring operating income 76A - €12,462 +€12,462
Gross operating margin 9900 -€14,134 €14,134 +€28,269
Operating profit (loss) 9901 -€14,134 €14,134 +€28,269
Profit (loss) for the period before taxes 9903 -€14,134 €14,134 +€28,269
Profit (loss) for the period 9904 -€14,134 €14,134 +€28,269
Profit (loss) for the period to be appropriated 9905 -€14,134 €14,134 +€28,269

Source: filed annual accounts (NBB), financial years ended 30 June 2022 and 30 June 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.