Loppe: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Loppe
Largest movements
- Stocks and contracts +€16,514
new in 2025: €16,514
- Cash -€9,785
down €9,785 (-91.2%), from €10,728 to €943
mainly Stocks and contracts (-€16,514) and Net result for the year (-€8,783)
- Receivables within one year -€2,161
down €2,161 (-6.4%), from €33,827 to €31,666
of which Other amounts receivable: -€2,211
- Tangible fixed assets -€1,505
down €1,505 (-15.6%), from €9,656 to €8,151
- Advances received +€14,116
new in 2025: €14,116
- Profit (loss) carried forward -€8,783
down €8,783, from €1,052 to -€7,731
- Other debts -€1,704
down €1,704 (-33.8%), from €5,048 to €3,344
- Gross operating margin -€12,966
down €12,966, from €6,269 to -€6,697
- Taxes -€1,411
no longer reported in 2025 (was €1,411)
- Financial income -€359
no longer reported in 2025 (was €359)
- Other operating charges -€193
down €193 (-27.3%), from €706 to €513
- Financial charges -€112
down €112 (-62.3%), from €181 to €68
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €54,211 | €57,274 | +€3,064 | +5.7% |
| Fixed assets | 21/28 | €9,656 | €8,151 | -€1,505 | -15.6% |
| Tangible fixed assets | 22/27 | €9,656 | €8,151 | -€1,505 | -15.6% |
| Plant, machinery and equipment | 23 | €9,656 | €8,151 | -€1,505 | -15.6% |
| Current assets | 29/58 | €44,555 | €49,123 | +€4,568 | +10.3% |
| Stocks and contracts in progress | 3 | - | €16,514 | +€16,514 | |
| Stocks | 30/36 | - | €16,514 | +€16,514 | |
| Amounts receivable within one year | 40/41 | €33,827 | €31,666 | -€2,161 | -6.4% |
| Trade receivables | 40 | €31,616 | €31,666 | +€50 | +0.2% |
| Other amounts receivable | 41 | €2,211 | - | -€2,211 | |
| Cash at bank and in hand | 54/58 | €10,728 | €943 | -€9,785 | -91.2% |
| Total equity and liabilities | 10/49 | €54,211 | €57,274 | +€3,064 | +5.7% |
| Equity | 10/15 | €47,752 | €38,969 | -€8,783 | -18.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €41,700 | €41,700 | = | 0.0% |
| Distributable reserves | 133 | €41,700 | €41,700 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,052 | -€7,731 | -€8,783 | |
| Amounts payable | 17/49 | €6,459 | €18,305 | +€11,847 | +183% |
| Amounts payable within one year | 42/48 | €6,459 | €18,305 | +€11,847 | +183% |
| Advances received on contracts in progress | 46 | - | €14,116 | +€14,116 | |
| Taxes, remuneration and social security | 45 | €1,411 | €845 | -€565 | -40.1% |
| Taxes | 450/3 | €1,411 | €845 | -€565 | -40.1% |
| Other amounts payable | 47/48 | €5,048 | €3,344 | -€1,704 | -33.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,505 | €1,505 | = | 0.0% |
| Other operating charges | 640/8 | €706 | €513 | -€193 | -27.3% |
| Gross operating margin | 9900 | €6,269 | -€6,697 | -€12,966 | |
| Operating profit (loss) | 9901 | €4,057 | -€8,715 | -€12,772 | |
| Financial income | 75/76B | €359 | - | -€359 | |
| Recurring financial income | 75 | €359 | - | -€359 | |
| Financial charges | 65/66B | €181 | €68 | -€112 | -62.3% |
| Recurring financial charges | 65 | €181 | €68 | -€112 | -62.3% |
| Profit (loss) for the period before taxes | 9903 | €4,236 | -€8,783 | -€13,020 | |
| Income taxes | 67/77 | €1,411 | - | -€1,411 | |
| Profit (loss) for the period | 9904 | €2,826 | -€8,783 | -€11,609 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,826 | -€8,783 | -€11,609 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.