Looping7: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Looping7
Largest movements
- Cash +€24,959
up €24,959 (+42.5%), from €58,676 to €83,636
mainly Net result for the year (+€13,395) and Depreciation (+€7,993)
- Tangible fixed assets -€7,576
down €7,576 (-46.1%), from €16,430 to €8,854
of which Furniture and vehicles: -€7,698
- Receivables within one year -€3,244
down €3,244 (-35.3%), from €9,180 to €5,936
of which Trade receivables: -€2,242
- Reserves +€13,395
up €13,395 (+18.9%), from €70,872 to €84,267
of which Distributable reserves: +€15,255
- Trade debts +€1,830
up €1,830 (+411%), from €445 to €2,276
- Other debts -€1,186
down €1,186 (-15.9%), from €7,478 to €6,292
- Gross operating margin -€1,553
down €1,553 (-5.1%), from €30,537 to €28,984
- Depreciation -€345
down €345 (-4.1%), from €8,339 to €7,993
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €88,009 | €102,131 | +€14,122 | +16.0% |
| Fixed assets | 21/28 | €16,430 | €8,854 | -€7,576 | -46.1% |
| Tangible fixed assets | 22/27 | €16,430 | €8,854 | -€7,576 | -46.1% |
| Plant, machinery and equipment | 23 | €601 | €723 | +€122 | +20.3% |
| Furniture and vehicles | 24 | €15,829 | €8,131 | -€7,698 | -48.6% |
| Current assets | 29/58 | €71,579 | €93,277 | +€21,698 | +30.3% |
| Amounts receivable within one year | 40/41 | €9,180 | €5,936 | -€3,244 | -35.3% |
| Trade receivables | 40 | €8,131 | €5,889 | -€2,242 | -27.6% |
| Other amounts receivable | 41 | €1,049 | €47 | -€1,002 | -95.5% |
| Cash at bank and in hand | 54/58 | €58,676 | €83,636 | +€24,959 | +42.5% |
| Deferred charges and accrued income | 490/1 | €3,723 | €3,705 | -€18 | -0.5% |
| Total equity and liabilities | 10/49 | €88,009 | €102,131 | +€14,122 | +16.0% |
| Equity | 10/15 | €77,072 | €90,467 | +€13,395 | +17.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €70,872 | €84,267 | +€13,395 | +18.9% |
| Non-distributable reserves | 130/1 | €1,860 | €0 | -€1,860 | -100% |
| Reserves not available under the articles | 1311 | €1,860 | €0 | -€1,860 | -100% |
| Distributable reserves | 133 | €69,012 | €84,267 | +€15,255 | +22.1% |
| Amounts payable | 17/49 | €10,937 | €11,664 | +€727 | +6.6% |
| Amounts payable within one year | 42/48 | €10,937 | €11,664 | +€727 | +6.6% |
| Trade debts | 44 | €445 | €2,276 | +€1,830 | +411% |
| Suppliers | 440/4 | €445 | €2,276 | +€1,830 | +411% |
| Taxes, remuneration and social security | 45 | €3,014 | €3,096 | +€82 | +2.7% |
| Taxes | 450/3 | €3,014 | €3,096 | +€82 | +2.7% |
| Other amounts payable | 47/48 | €7,478 | €6,292 | -€1,186 | -15.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,339 | €7,993 | -€345 | -4.1% |
| Other operating charges | 640/8 | €582 | €760 | +€177 | +30.4% |
| Gross operating margin | 9900 | €30,537 | €28,984 | -€1,553 | -5.1% |
| Operating profit (loss) | 9901 | €21,616 | €20,231 | -€1,385 | -6.4% |
| Financial income | 75/76B | €151 | €90 | -€61 | -40.2% |
| Recurring financial income | 75 | €151 | €90 | -€61 | -40.2% |
| Financial charges | 65/66B | €156 | €113 | -€43 | -27.6% |
| Recurring financial charges | 65 | €156 | €113 | -€43 | -27.6% |
| Profit (loss) for the period before taxes | 9903 | €21,610 | €20,208 | -€1,402 | -6.5% |
| Income taxes | 67/77 | €7,095 | €6,813 | -€282 | -4.0% |
| Profit (loss) for the period | 9904 | €14,515 | €13,395 | -€1,120 | -7.7% |
| Profit (loss) for the period to be appropriated | 9905 | €14,515 | €13,395 | -€1,120 | -7.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.