LOONS HUYS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOONS HUYS
Largest movements
- Tangible fixed assets -€22,125
down €22,125 (-4.1%), from €539,645 to €517,519
of which Land and buildings: -€19,043
- Receivables within one year +€9,922
up €9,922 (+493%), from €2,011 to €11,933
of which Other amounts receivable: +€9,749
- Debts after one year -€32,443
down €32,443 (-8.9%), from €365,074 to €332,632
- Reserves +€23,812
up €23,812 (+20.6%), from €115,315 to €139,127
- Gross operating margin +€30,721
up €30,721 (+34.7%), from €88,647 to €119,369
- Taxes +€10,277
up €10,277 (+1,200%), from €856 to €11,133
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €550,415 | €539,278 | -€11,138 | -2.0% |
| Fixed assets | 21/28 | €539,645 | €517,519 | -€22,125 | -4.1% |
| Tangible fixed assets | 22/27 | €539,645 | €517,519 | -€22,125 | -4.1% |
| Land and buildings | 22 | €532,305 | €513,261 | -€19,043 | -3.6% |
| Plant, machinery and equipment | 23 | €6,777 | €3,882 | -€2,894 | -42.7% |
| Furniture and vehicles | 24 | €563 | €375 | -€188 | -33.3% |
| Current assets | 29/58 | €10,771 | €21,758 | +€10,988 | +102% |
| Amounts receivable within one year | 40/41 | €2,011 | €11,933 | +€9,922 | +493% |
| Trade receivables | 40 | - | €174 | +€174 | |
| Other amounts receivable | 41 | €2,011 | €11,759 | +€9,749 | +485% |
| Cash at bank and in hand | 54/58 | €7,043 | €6,922 | -€122 | -1.7% |
| Deferred charges and accrued income | 490/1 | €1,717 | €2,904 | +€1,187 | +69.1% |
| Total equity and liabilities | 10/49 | €550,415 | €539,278 | -€11,138 | -2.0% |
| Equity | 10/15 | €133,915 | €157,727 | +€23,812 | +17.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €115,315 | €139,127 | +€23,812 | +20.6% |
| Distributable reserves | 133 | €115,315 | €139,127 | +€23,812 | +20.6% |
| Amounts payable | 17/49 | €416,500 | €381,550 | -€34,950 | -8.4% |
| Amounts payable after more than one year | 17 | €365,074 | €332,632 | -€32,443 | -8.9% |
| Financial debts | 170/4 | €365,074 | €332,632 | -€32,443 | -8.9% |
| Amounts payable within one year | 42/48 | €48,802 | €44,794 | -€4,008 | -8.2% |
| Current portion of amounts payable after more than one year | 42 | €31,820 | €32,443 | +€623 | +2.0% |
| Trade debts | 44 | €3,237 | €2,299 | -€938 | -29.0% |
| Suppliers | 440/4 | €3,237 | €2,299 | -€938 | -29.0% |
| Taxes, remuneration and social security | 45 | €13,745 | €10,052 | -€3,693 | -26.9% |
| Taxes | 450/3 | €7,213 | €2,548 | -€4,665 | -64.7% |
| Remuneration and social security | 454/9 | €6,533 | €7,504 | +€971 | +14.9% |
| Accrued charges and deferred income | 492/3 | €2,624 | €4,125 | +€1,501 | +57.2% |
| Remuneration, social security and pensions | 62 | €53,217 | €52,257 | -€960 | -1.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €22,306 | €22,125 | -€181 | -0.8% |
| Other operating charges | 640/8 | €2,298 | €2,236 | -€62 | -2.7% |
| Gross operating margin | 9900 | €88,647 | €119,369 | +€30,721 | +34.7% |
| Operating profit (loss) | 9901 | €10,826 | €42,751 | +€31,924 | +295% |
| Financial income | 75/76B | €151 | €0 | -€151 | -100% |
| Recurring financial income | 75 | €151 | €0 | -€151 | -100% |
| Financial charges | 65/66B | €8,454 | €7,806 | -€648 | -7.7% |
| Recurring financial charges | 65 | €8,454 | €7,806 | -€648 | -7.7% |
| Profit (loss) for the period before taxes | 9903 | €2,523 | €34,945 | +€32,421 | +1,285% |
| Income taxes | 67/77 | €856 | €11,133 | +€10,277 | +1,200% |
| Profit (loss) for the period | 9904 | €1,667 | €23,812 | +€22,145 | +1,328% |
| Profit (loss) for the period to be appropriated | 9905 | €1,667 | €23,812 | +€22,145 | +1,328% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.