LOOKLA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOOKLA
Largest movements
- Cash -€26,965
down €26,965 (-100.0%), from €26,965 to €0
mainly Net result for the year (-€22,872) and Investment in fixed assets (net) (-€8,453)
- Tangible fixed assets +€7,677
new in 2025: €7,677
- Deferred charges and accrued income -€6,100
down €6,100 (-53.6%), from €11,374 to €5,275
- Profit (loss) carried forward -€22,697
down €22,697, from €17,343 to -€5,354
- Other debts -€1,293
down €1,293 (-91.6%), from €1,412 to €119
- Tax, wage and social debts -€929
down €929 (-12.9%), from €7,193 to €6,264
of which Taxes: -€4,072
- Trade debts +€531
up €531 (+43.6%), from €1,217 to €1,748
- Gross operating margin -€28,690
down €28,690, from €7,912 to -€20,778
- Taxes -€1,871
down €1,871 (-90.5%), from €2,067 to €196
- Depreciation +€776
up €776, from €0 to €776
- Financial charges +€489
up €489 (+581.9%), from €84 to €573
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,940 | €26,039 | -€24,901 | -48.9% |
| Fixed assets | 21/28 | - | €7,677 | +€7,677 | |
| Tangible fixed assets | 22/27 | - | €7,677 | +€7,677 | |
| Furniture and vehicles | 24 | - | €7,677 | +€7,677 | |
| Current assets | 29/58 | €50,940 | €18,362 | -€32,578 | -64.0% |
| Stocks and contracts in progress | 3 | €348 | €348 | = | 0.0% |
| Stocks | 30/36 | €348 | €348 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €12,253 | €12,739 | +€487 | +4.0% |
| Trade receivables | 40 | €9,319 | €12,739 | +€3,420 | +36.7% |
| Other amounts receivable | 41 | €2,933 | €0 | -€2,933 | -100.0% |
| Cash at bank and in hand | 54/58 | €26,965 | €0 | -€26,965 | -100.0% |
| Deferred charges and accrued income | 490/1 | €11,374 | €5,275 | -€6,100 | -53.6% |
| Total equity and liabilities | 10/49 | €50,940 | €26,039 | -€24,901 | -48.9% |
| Equity | 10/15 | €36,118 | €13,246 | -€22,872 | -63.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €175 | €0 | -€175 | -100.0% |
| Distributable reserves | 133 | €175 | €0 | -€175 | -100.0% |
| Profit (loss) carried forward | 14 | €17,343 | -€5,354 | -€22,697 | |
| Amounts payable | 17/49 | €14,822 | €12,793 | -€2,029 | -13.7% |
| Amounts payable within one year | 42/48 | €14,822 | €12,793 | -€2,029 | -13.7% |
| Current portion of amounts payable after more than one year | 42 | €5,000 | €4,662 | -€338 | -6.8% |
| Trade debts | 44 | €1,217 | €1,748 | +€531 | +43.6% |
| Suppliers | 440/4 | €1,217 | €1,748 | +€531 | +43.6% |
| Taxes, remuneration and social security | 45 | €7,193 | €6,264 | -€929 | -12.9% |
| Taxes | 450/3 | €7,084 | €3,013 | -€4,072 | -57.5% |
| Remuneration and social security | 454/9 | €109 | €3,251 | +€3,143 | +2895.3% |
| Other amounts payable | 47/48 | €1,412 | €119 | -€1,293 | -91.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €776 | +€776 | |
| Other operating charges | 640/8 | €548 | €549 | +€1 | +0.2% |
| Gross operating margin | 9900 | €7,912 | -€20,778 | -€28,690 | |
| Operating profit (loss) | 9901 | €7,364 | -€22,103 | -€29,467 | |
| Financial charges | 65/66B | €84 | €573 | +€489 | +581.9% |
| Recurring financial charges | 65 | €84 | €573 | +€489 | +581.9% |
| Profit (loss) for the period before taxes | 9903 | €7,280 | -€22,676 | -€29,956 | |
| Income taxes | 67/77 | €2,067 | €196 | -€1,871 | -90.5% |
| Profit (loss) for the period | 9904 | €5,213 | -€22,872 | -€28,086 | |
| Profit (loss) for the period to be appropriated | 9905 | €5,213 | -€22,872 | -€28,086 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.