Skip to content

Look and Fin: what changed

What changed

Look and Fin

BE 0846.783.769
NACE 66.199, Other activities auxiliary to financial services, excluding insurance and pension funding
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€187,888
2024 · €264,488-€76,600
Equity
€4.2m
2024 · €4.0m+€187,888
Cash
€2.7m
2024 · €2.8m-€50,024
Balance sheet total
€5.4m
2024 · €5.2m+€286,440

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€466,062

    up €466,062 (+54.8%), from €849,766 to €1.3m

    of which Trade receivables: +€417,310

  • Deferred charges and accrued income -€150,939

    down €150,939 (-13.0%), from €1.2m to €1.0m

Equity and liabilities
  • Other debts +€452,213

    up €452,213 (+230%), from €196,836 to €649,049

  • Trade debts -€398,042

    down €398,042 (-45.0%), from €884,029 to €485,988

  • Profit (loss) carried forward +€187,888

    up €187,888 (+3.5%), from -€5.3m to -€5.1m

Income statement
  • Gross operating margin -€122,502

    down €122,502 (-10.6%), from €1.2m to €1.0m

  • Write-downs -€41,541

    down €41,541 (-26.5%), from €156,704 to €115,163

  • Financial income +€13,393

    up €13,393 (+154%), from €8,686 to €22,079

  • Other operating charges -€11,850

    down €11,850 (-48.5%), from €24,430 to €12,581

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €264,488
Gross operating margin -€122,502
Staff costs -€9,431
Depreciation -€9,205
Write-downs +€41,541
Other operating charges +€11,850
Financial income +€13,393
Financial charges +€3,665
Taxes -€5,911
Result 2025 €187,888
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€44,024
Investment -€94,047
Financing €0
Cash 2024 €2.8m
Net result for the year +€187,888
Depreciation +€72,707
Receivables within one year -€466,062
Deferred charges and accrued income +€150,939
Trade debts -€398,042
Tax, wage and social debts +€14,465
Other debts +€452,213
Accrued charges and deferred income +€29,916
Investment in fixed assets (net) -€94,047
Cash 2025 €2.7m
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,158,183 €5,444,623 +€286,440 +5.6%
Fixed assets 21/28 €388,199 €409,540 +€21,341 +5.5%
Intangible fixed assets 21 €234,950 €258,769 +€23,819 +10.1%
Tangible fixed assets 22/27 €14,199 €11,721 -€2,478 -17.5%
Plant, machinery and equipment 23 €62 €0 -€62 -100%
Furniture and vehicles 24 €6,256 €4,669 -€1,587 -25.4%
Other tangible fixed assets 26 €7,881 €7,052 -€829 -10.5%
Financial fixed assets 28 €139,050 €139,050 = 0.0%
Current assets 29/58 €4,769,984 €5,035,083 +€265,099 +5.6%
Amounts receivable within one year 40/41 €849,766 €1,315,828 +€466,062 +54.8%
Trade receivables 40 €690,374 €1,107,684 +€417,310 +60.4%
Other amounts receivable 41 €159,392 €208,144 +€48,752 +30.6%
Cash at bank and in hand 54/58 €2,756,197 €2,706,173 -€50,024 -1.8%
Deferred charges and accrued income 490/1 €1,164,021 €1,013,082 -€150,939 -13.0%
Total equity and liabilities 10/49 €5,158,183 €5,444,623 +€286,440 +5.6%
Equity 10/15 €4,017,092 €4,204,980 +€187,888 +4.7%
Contributions 10/11 €9,338,132 €9,338,132 = 0.0%
Capital 10 €9,338,132 €9,338,132 = 0.0%
Issued capital 100 €9,338,132 €9,338,132 = 0.0%
Uncalled capital 101 €0 - =
Profit (loss) carried forward 14 -€5,321,039 -€5,133,151 +€187,888 +3.5%
Amounts payable 17/49 €1,141,090 €1,239,643 +€98,552 +8.6%
Amounts payable within one year 42/48 €1,126,516 €1,195,152 +€68,636 +6.1%
Trade debts 44 €884,029 €485,988 -€398,042 -45.0%
Suppliers 440/4 €884,029 €485,988 -€398,042 -45.0%
Taxes, remuneration and social security 45 €45,651 €60,116 +€14,465 +31.7%
Taxes 450/3 €321 €164 -€156 -48.7%
Remuneration and social security 454/9 €45,331 €59,952 +€14,621 +32.3%
Other amounts payable 47/48 €196,836 €649,049 +€452,213 +230%
Accrued charges and deferred income 492/3 €14,574 €44,490 +€29,916 +205%
Non-recurring operating income 76A €2,654 €633 -€2,021 -76.1%
Remuneration, social security and pensions 62 €641,709 €651,140 +€9,431 +1.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €63,502 €72,707 +€9,205 +14.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €156,704 €115,163 -€41,541 -26.5%
Other operating charges 640/8 €24,430 €12,581 -€11,850 -48.5%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €1,150,322 €1,027,820 -€122,502 -10.6%
Operating profit (loss) 9901 €263,977 €176,230 -€87,747 -33.2%
Financial income 75/76B €8,686 €22,079 +€13,393 +154%
Recurring financial income 75 €8,686 €22,079 +€13,393 +154%
Financial charges 65/66B €8,018 €4,353 -€3,665 -45.7%
Recurring financial charges 65 €8,018 €4,353 -€3,665 -45.7%
Profit (loss) for the period before taxes 9903 €264,644 €193,956 -€70,688 -26.7%
Income taxes 67/77 €156 €6,068 +€5,911 +3,782%
Profit (loss) for the period 9904 €264,488 €187,888 -€76,600 -29.0%
Profit (loss) for the period to be appropriated 9905 €264,488 €187,888 -€76,600 -29.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.