Look and Fin: what changed
Look and Fin
Largest movements
- Receivables within one year +€466,062
up €466,062 (+54.8%), from €849,766 to €1.3m
of which Trade receivables: +€417,310
- Deferred charges and accrued income -€150,939
down €150,939 (-13.0%), from €1.2m to €1.0m
- Other debts +€452,213
up €452,213 (+230%), from €196,836 to €649,049
- Trade debts -€398,042
down €398,042 (-45.0%), from €884,029 to €485,988
- Profit (loss) carried forward +€187,888
up €187,888 (+3.5%), from -€5.3m to -€5.1m
- Gross operating margin -€122,502
down €122,502 (-10.6%), from €1.2m to €1.0m
- Write-downs -€41,541
down €41,541 (-26.5%), from €156,704 to €115,163
- Financial income +€13,393
up €13,393 (+154%), from €8,686 to €22,079
- Other operating charges -€11,850
down €11,850 (-48.5%), from €24,430 to €12,581
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,158,183 | €5,444,623 | +€286,440 | +5.6% |
| Fixed assets | 21/28 | €388,199 | €409,540 | +€21,341 | +5.5% |
| Intangible fixed assets | 21 | €234,950 | €258,769 | +€23,819 | +10.1% |
| Tangible fixed assets | 22/27 | €14,199 | €11,721 | -€2,478 | -17.5% |
| Plant, machinery and equipment | 23 | €62 | €0 | -€62 | -100% |
| Furniture and vehicles | 24 | €6,256 | €4,669 | -€1,587 | -25.4% |
| Other tangible fixed assets | 26 | €7,881 | €7,052 | -€829 | -10.5% |
| Financial fixed assets | 28 | €139,050 | €139,050 | = | 0.0% |
| Current assets | 29/58 | €4,769,984 | €5,035,083 | +€265,099 | +5.6% |
| Amounts receivable within one year | 40/41 | €849,766 | €1,315,828 | +€466,062 | +54.8% |
| Trade receivables | 40 | €690,374 | €1,107,684 | +€417,310 | +60.4% |
| Other amounts receivable | 41 | €159,392 | €208,144 | +€48,752 | +30.6% |
| Cash at bank and in hand | 54/58 | €2,756,197 | €2,706,173 | -€50,024 | -1.8% |
| Deferred charges and accrued income | 490/1 | €1,164,021 | €1,013,082 | -€150,939 | -13.0% |
| Total equity and liabilities | 10/49 | €5,158,183 | €5,444,623 | +€286,440 | +5.6% |
| Equity | 10/15 | €4,017,092 | €4,204,980 | +€187,888 | +4.7% |
| Contributions | 10/11 | €9,338,132 | €9,338,132 | = | 0.0% |
| Capital | 10 | €9,338,132 | €9,338,132 | = | 0.0% |
| Issued capital | 100 | €9,338,132 | €9,338,132 | = | 0.0% |
| Uncalled capital | 101 | €0 | - | = | |
| Profit (loss) carried forward | 14 | -€5,321,039 | -€5,133,151 | +€187,888 | +3.5% |
| Amounts payable | 17/49 | €1,141,090 | €1,239,643 | +€98,552 | +8.6% |
| Amounts payable within one year | 42/48 | €1,126,516 | €1,195,152 | +€68,636 | +6.1% |
| Trade debts | 44 | €884,029 | €485,988 | -€398,042 | -45.0% |
| Suppliers | 440/4 | €884,029 | €485,988 | -€398,042 | -45.0% |
| Taxes, remuneration and social security | 45 | €45,651 | €60,116 | +€14,465 | +31.7% |
| Taxes | 450/3 | €321 | €164 | -€156 | -48.7% |
| Remuneration and social security | 454/9 | €45,331 | €59,952 | +€14,621 | +32.3% |
| Other amounts payable | 47/48 | €196,836 | €649,049 | +€452,213 | +230% |
| Accrued charges and deferred income | 492/3 | €14,574 | €44,490 | +€29,916 | +205% |
| Non-recurring operating income | 76A | €2,654 | €633 | -€2,021 | -76.1% |
| Remuneration, social security and pensions | 62 | €641,709 | €651,140 | +€9,431 | +1.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €63,502 | €72,707 | +€9,205 | +14.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €156,704 | €115,163 | -€41,541 | -26.5% |
| Other operating charges | 640/8 | €24,430 | €12,581 | -€11,850 | -48.5% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €1,150,322 | €1,027,820 | -€122,502 | -10.6% |
| Operating profit (loss) | 9901 | €263,977 | €176,230 | -€87,747 | -33.2% |
| Financial income | 75/76B | €8,686 | €22,079 | +€13,393 | +154% |
| Recurring financial income | 75 | €8,686 | €22,079 | +€13,393 | +154% |
| Financial charges | 65/66B | €8,018 | €4,353 | -€3,665 | -45.7% |
| Recurring financial charges | 65 | €8,018 | €4,353 | -€3,665 | -45.7% |
| Profit (loss) for the period before taxes | 9903 | €264,644 | €193,956 | -€70,688 | -26.7% |
| Income taxes | 67/77 | €156 | €6,068 | +€5,911 | +3,782% |
| Profit (loss) for the period | 9904 | €264,488 | €187,888 | -€76,600 | -29.0% |
| Profit (loss) for the period to be appropriated | 9905 | €264,488 | €187,888 | -€76,600 | -29.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.