Longmeadow: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Longmeadow
Largest movements
- Cash +€19,926
up €19,926 (+513.1%), from €3,884 to €23,810
mainly Net result for the year (+€9,742) and Tax, wage and social debts (+€7,724)
- Receivables within one year -€5,668
down €5,668 (-11.4%), from €49,709 to €44,042
of which Trade receivables: -€12,703
- Current investments +€2,956
new in 2025: €2,956
- Deferred charges and accrued income -€2,734
down €2,734 (-80.0%), from €3,420 to €685
- Tangible fixed assets -€1,062
down €1,062 (-39.6%), from €2,679 to €1,617
of which Furniture and vehicles: -€551
- Reserves +€9,742
up €9,742 (+23.8%), from €40,869 to €50,611
- Tax, wage and social debts +€7,724
up €7,724 (+59.4%), from €13,011 to €20,735
of which Taxes: +€4,724
- Trade debts -€3,525
down €3,525 (-93.1%), from €3,789 to €263
- Taxes +€1,743
up €1,743 (+57.8%), from €3,017 to €4,760
- Gross operating margin +€1,329
up €1,329 (+8.9%), from €14,913 to €16,242
- Other operating charges -€993
down €993 (-62.3%), from €1,595 to €602
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,692 | €73,110 | +€13,418 | +22.5% |
| Fixed assets | 21/28 | €2,679 | €1,617 | -€1,062 | -39.6% |
| Tangible fixed assets | 22/27 | €2,679 | €1,617 | -€1,062 | -39.6% |
| Plant, machinery and equipment | 23 | €1,665 | €1,154 | -€512 | -30.7% |
| Furniture and vehicles | 24 | €1,014 | €463 | -€551 | -54.3% |
| Current assets | 29/58 | €57,013 | €71,493 | +€14,480 | +25.4% |
| Amounts receivable within one year | 40/41 | €49,709 | €44,042 | -€5,668 | -11.4% |
| Trade receivables | 40 | €14,734 | €2,031 | -€12,703 | -86.2% |
| Other amounts receivable | 41 | €34,975 | €42,010 | +€7,035 | +20.1% |
| Current investments | 50/53 | - | €2,956 | +€2,956 | |
| Cash at bank and in hand | 54/58 | €3,884 | €23,810 | +€19,926 | +513.1% |
| Deferred charges and accrued income | 490/1 | €3,420 | €685 | -€2,734 | -80.0% |
| Total equity and liabilities | 10/49 | €59,692 | €73,110 | +€13,418 | +22.5% |
| Equity | 10/15 | €42,369 | €52,111 | +€9,742 | +23.0% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | €40,869 | €50,611 | +€9,742 | +23.8% |
| Distributable reserves | 133 | €40,869 | €50,611 | +€9,742 | +23.8% |
| Amounts payable | 17/49 | €17,322 | €20,998 | +€3,676 | +21.2% |
| Amounts payable within one year | 42/48 | €16,799 | €20,998 | +€4,199 | +25.0% |
| Trade debts | 44 | €3,789 | €263 | -€3,525 | -93.1% |
| Suppliers | 440/4 | €3,789 | €263 | -€3,525 | -93.1% |
| Taxes, remuneration and social security | 45 | €13,011 | €20,735 | +€7,724 | +59.4% |
| Taxes | 450/3 | €13,011 | €17,735 | +€4,724 | +36.3% |
| Remuneration and social security | 454/9 | - | €3,000 | +€3,000 | |
| Accrued charges and deferred income | 492/3 | €523 | €0 | -€523 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,062 | €1,062 | = | 0.0% |
| Other operating charges | 640/8 | €1,595 | €602 | -€993 | -62.3% |
| Gross operating margin | 9900 | €14,913 | €16,242 | +€1,329 | +8.9% |
| Operating profit (loss) | 9901 | €12,256 | €14,578 | +€2,322 | +18.9% |
| Financial income | 75/76B | €2,029 | €2,031 | +€2 | +0.1% |
| Recurring financial income | 75 | €2,029 | €2,031 | +€2 | +0.1% |
| Financial charges | 65/66B | €2,065 | €2,107 | +€42 | +2.1% |
| Recurring financial charges | 65 | €2,065 | €2,107 | +€42 | +2.1% |
| Profit (loss) for the period before taxes | 9903 | €12,220 | €14,502 | +€2,282 | +18.7% |
| Income taxes | 67/77 | €3,017 | €4,760 | +€1,743 | +57.8% |
| Profit (loss) for the period | 9904 | €9,203 | €9,742 | +€539 | +5.9% |
| Profit (loss) for the period to be appropriated | 9905 | €9,203 | €9,742 | +€539 | +5.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.