Skip to content

LOLA DEFOSSE: what changed

What changed

LOLA DEFOSSE

BE 1017.663.820
NACE 86.951, Physiotherapy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€31,645
2024 · €26,779+€4,866
Equity
€61,425
2024 · €29,779+€31,645
Cash
€1,029
2024 · €2,950-€1,921
Balance sheet total
€76,166
2024 · €37,926+€38,240

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€34,958

    up €34,958 (+99.9%), from €34,976 to €69,935

  • Tangible fixed assets +€5,203

    new in 2025: €5,203

  • Cash -€1,921

    down €1,921 (-65.1%), from €2,950 to €1,029

    mainly Receivables within one year (-€34,958) and Investment in fixed assets (net) (-€6,083)

Equity and liabilities
  • Reserves +€31,645

    up €31,645 (+118%), from €26,779 to €58,425

  • Tax, wage and social debts +€8,047

    up €8,047 (+120%), from €6,695 to €14,742

  • Trade debts -€1,452

    no longer reported in 2025 (was €1,452)

Income statement
  • Gross operating margin +€7,126

    up €7,126 (+21.3%), from €33,524 to €40,650

  • Taxes +€1,352

    up €1,352 (+20.2%), from €6,695 to €8,047

  • Depreciation +€879

    new in 2025: €879

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €26,779
Gross operating margin +€7,126
Depreciation -€879
Financial charges -€28
Taxes -€1,352
Result 2025 €31,645
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,161
Investment -€6,083
Financing €0
Cash 2024 €2,950
Net result for the year +€31,645
Depreciation +€879
Receivables within one year -€34,958
Trade debts -€1,452
Tax, wage and social debts +€8,047
Investment in fixed assets (net) -€6,083
Cash 2025 €1,029
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €37,926 €76,166 +€38,240 +101%
Fixed assets 21/28 - €5,203 +€5,203
Tangible fixed assets 22/27 - €5,203 +€5,203
Furniture and vehicles 24 - €5,203 +€5,203
Current assets 29/58 €37,926 €70,963 +€33,037 +87.1%
Amounts receivable within one year 40/41 €34,976 €69,935 +€34,958 +99.9%
Other amounts receivable 41 €34,976 €69,935 +€34,958 +99.9%
Cash at bank and in hand 54/58 €2,950 €1,029 -€1,921 -65.1%
Total equity and liabilities 10/49 €37,926 €76,166 +€38,240 +101%
Equity 10/15 €29,779 €61,425 +€31,645 +106%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €26,779 €58,425 +€31,645 +118%
Distributable reserves 133 €26,779 €58,425 +€31,645 +118%
Amounts payable 17/49 €8,147 €14,742 +€6,595 +81.0%
Amounts payable within one year 42/48 €8,147 €14,742 +€6,595 +81.0%
Trade debts 44 €1,452 - -€1,452
Suppliers 440/4 €1,452 - -€1,452
Taxes, remuneration and social security 45 €6,695 €14,742 +€8,047 +120%
Taxes 450/3 €6,695 €14,742 +€8,047 +120%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €879 +€879
Gross operating margin 9900 €33,524 €40,650 +€7,126 +21.3%
Operating profit (loss) 9901 €33,524 €39,770 +€6,246 +18.6%
Financial charges 65/66B €50 €78 +€28 +56.0%
Recurring financial charges 65 €50 €78 +€28 +56.0%
Profit (loss) for the period before taxes 9903 €33,474 €39,692 +€6,218 +18.6%
Income taxes 67/77 €6,695 €8,047 +€1,352 +20.2%
Profit (loss) for the period 9904 €26,779 €31,645 +€4,866 +18.2%
Profit (loss) for the period to be appropriated 9905 €26,779 €31,645 +€4,866 +18.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.