LOÎC DE CANNIèRE: what changed
LOÎC DE CANNIèRE
Largest movements
- Cash +€21,605
up €21,605 (+8.7%), from €248,217 to €269,822
mainly Receivables within one year (+€16,550) and Depreciation (+€9,622)
- Receivables within one year -€16,550
down €16,550 (-57.6%), from €28,726 to €12,176
of which Trade receivables: -€16,404
- Tangible fixed assets -€9,622
down €9,622 (-42.1%), from €22,858 to €13,236
of which Furniture and vehicles: -€7,736
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€19,109
down €19,109 (-69.8%), from €27,367 to €8,258
- Taxes -€6,066
down €6,066 (-96.6%), from €6,282 to €216
- Financial charges +€312
up €312 (+734%), from €43 to €355
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €301,133 | €296,972 | -€4,161 | -1.4% |
| Fixed assets | 21/28 | €22,858 | €13,236 | -€9,622 | -42.1% |
| Tangible fixed assets | 22/27 | €22,858 | €13,236 | -€9,622 | -42.1% |
| Plant, machinery and equipment | 23 | €7,096 | €5,210 | -€1,886 | -26.6% |
| Furniture and vehicles | 24 | €15,762 | €8,026 | -€7,736 | -49.1% |
| Current assets | 29/58 | €278,274 | €283,735 | +€5,461 | +2.0% |
| Amounts receivable within one year | 40/41 | €28,726 | €12,176 | -€16,550 | -57.6% |
| Trade receivables | 40 | €23,392 | €6,988 | -€16,404 | -70.1% |
| Other amounts receivable | 41 | €5,334 | €5,188 | -€146 | -2.7% |
| Cash at bank and in hand | 54/58 | €248,217 | €269,822 | +€21,605 | +8.7% |
| Deferred charges and accrued income | 490/1 | €1,331 | €1,737 | +€406 | +30.5% |
| Total equity and liabilities | 10/49 | €301,133 | €296,972 | -€4,161 | -1.4% |
| Equity | 10/15 | €297,019 | €294,992 | -€2,027 | -0.7% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €278,469 | €278,469 | = | 0.0% |
| Distributable reserves | 133 | €278,469 | €278,469 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€2,027 | -€2,027 | |
| Amounts payable | 17/49 | €4,113 | €1,980 | -€2,134 | -51.9% |
| Amounts payable within one year | 42/48 | €4,113 | €1,980 | -€2,134 | -51.9% |
| Trade debts | 44 | €1,755 | €738 | -€1,017 | -58.0% |
| Suppliers | 440/4 | €1,755 | €738 | -€1,017 | -58.0% |
| Taxes, remuneration and social security | 45 | €1,117 | €0 | -€1,117 | -100% |
| Taxes | 450/3 | €1,117 | €0 | -€1,117 | -100% |
| Other amounts payable | 47/48 | €1,242 | €1,242 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,622 | €9,622 | = | 0.0% |
| Other operating charges | 640/8 | €676 | €696 | +€20 | +2.9% |
| Gross operating margin | 9900 | €27,367 | €8,258 | -€19,109 | -69.8% |
| Operating profit (loss) | 9901 | €17,069 | -€2,059 | -€19,129 | |
| Financial income | 75/76B | €421 | €603 | +€182 | +43.2% |
| Recurring financial income | 75 | €421 | €603 | +€182 | +43.2% |
| Financial charges | 65/66B | €43 | €355 | +€312 | +734% |
| Recurring financial charges | 65 | €43 | €355 | +€312 | +734% |
| Profit (loss) for the period before taxes | 9903 | €17,447 | -€1,811 | -€19,259 | |
| Income taxes | 67/77 | €6,282 | €216 | -€6,066 | -96.6% |
| Profit (loss) for the period | 9904 | €11,165 | -€2,027 | -€13,193 | |
| Profit (loss) for the period to be appropriated | 9905 | €11,165 | -€2,027 | -€13,193 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.