LOGYNO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOGYNO
Largest movements
- Receivables within one year +€22,402
up €22,402 (+198.7%), from €11,275 to €33,677
of which Trade receivables: +€21,919
- Cash -€6,876
down €6,876 (-42.9%), from €16,014 to €9,138
mainly Receivables within one year (-€22,402) and Net result for the year (-€19,087)
- Stocks and contracts +€1,973
up €1,973 (+77.8%), from €2,535 to €4,508
- Profit (loss) carried forward -€19,087
down €19,087 (-70.9%), from -€26,925 to -€46,012
- Trade debts +€15,231
up €15,231 (+163.7%), from €9,302 to €24,532
- Advances received +€12,050
new in 2025: €12,050
- Tax, wage and social debts +€9,859
up €9,859 (+60.9%), from €16,187 to €26,046
of which Remuneration and social security: +€8,748
- Accrued charges and deferred income -€608
no longer reported in 2025 (was €608)
- Staff costs +€22,099
up €22,099 (+39.5%), from €55,989 to €78,088
- Gross operating margin +€10,578
up €10,578 (+20.0%), from €52,988 to €63,566
- Other operating charges -€740
down €740 (-24.2%), from €3,052 to €2,312
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,473 | €47,506 | +€17,033 | +55.9% |
| Current assets | 29/58 | €30,473 | €47,506 | +€17,033 | +55.9% |
| Stocks and contracts in progress | 3 | €2,535 | €4,508 | +€1,973 | +77.8% |
| Stocks | 30/36 | €2,535 | €4,508 | +€1,973 | +77.8% |
| Amounts receivable within one year | 40/41 | €11,275 | €33,677 | +€22,402 | +198.7% |
| Trade receivables | 40 | €10,234 | €32,153 | +€21,919 | +214.2% |
| Other amounts receivable | 41 | €1,041 | €1,524 | +€483 | +46.4% |
| Cash at bank and in hand | 54/58 | €16,014 | €9,138 | -€6,876 | -42.9% |
| Deferred charges and accrued income | 490/1 | €650 | €183 | -€467 | -71.9% |
| Total equity and liabilities | 10/49 | €30,473 | €47,506 | +€17,033 | +55.9% |
| Equity | 10/15 | -€24,925 | -€44,012 | -€19,087 | -76.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,925 | -€46,012 | -€19,087 | -70.9% |
| Amounts payable | 17/49 | €55,398 | €91,517 | +€36,119 | +65.2% |
| Amounts payable within one year | 42/48 | €54,790 | €91,517 | +€36,727 | +67.0% |
| Trade debts | 44 | €9,302 | €24,532 | +€15,231 | +163.7% |
| Suppliers | 440/4 | €9,302 | €24,532 | +€15,231 | +163.7% |
| Advances received on contracts in progress | 46 | - | €12,050 | +€12,050 | |
| Taxes, remuneration and social security | 45 | €16,187 | €26,046 | +€9,859 | +60.9% |
| Taxes | 450/3 | €4,385 | €5,495 | +€1,111 | +25.3% |
| Remuneration and social security | 454/9 | €11,802 | €20,550 | +€8,748 | +74.1% |
| Other amounts payable | 47/48 | €29,302 | €28,890 | -€413 | -1.4% |
| Accrued charges and deferred income | 492/3 | €608 | - | -€608 | |
| Remuneration, social security and pensions | 62 | €55,989 | €78,088 | +€22,099 | +39.5% |
| Other operating charges | 640/8 | €3,052 | €2,312 | -€740 | -24.2% |
| Gross operating margin | 9900 | €52,988 | €63,566 | +€10,578 | +20.0% |
| Operating profit (loss) | 9901 | -€6,052 | -€16,834 | -€10,782 | -178.2% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €1,668 | €1,847 | +€178 | +10.7% |
| Recurring financial charges | 65 | €1,668 | €1,847 | +€178 | +10.7% |
| Profit (loss) for the period before taxes | 9903 | -€7,720 | -€18,680 | -€10,960 | -142.0% |
| Income taxes | 67/77 | €128 | €407 | +€279 | +217.6% |
| Profit (loss) for the period | 9904 | -€7,848 | -€19,087 | -€11,239 | -143.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,848 | -€19,087 | -€11,239 | -143.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.