LOGSTAT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOGSTAT
Largest movements
- Cash +€54,492
up €54,492 (+414.8%), from €13,137 to €67,629
mainly Net result for the year (+€100,219) and Other debts (+€62,396)
- Receivables within one year +€46,400
up €46,400 (+2320.0%), from €2,000 to €48,400
of which Trade receivables: +€48,400
- Tangible fixed assets -€17,503
no longer reported in 2025 (was €17,503)
- Other debts +€62,396
up €62,396 (+1558.0%), from €4,005 to €66,401
- Tax, wage and social debts +€20,894
up €20,894 (+996.4%), from €2,097 to €22,991
- Gross operating margin +€106,002
up €106,002 (+298.9%), from €35,462 to €141,464
- Turnover +€106,000
up €106,000 (+265.0%), from €40,000 to €146,000
- Taxes +€33,566
up €33,566 (+419.6%), from €8,000 to €41,566
- Depreciation -€8,752
no longer reported in 2025 (was €8,752)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,035 | €116,424 | +€83,389 | +252.4% |
| Fixed assets | 21/28 | €17,503 | - | -€17,503 | |
| Tangible fixed assets | 22/27 | €17,503 | - | -€17,503 | |
| Furniture and vehicles | 24 | €17,503 | - | -€17,503 | |
| Current assets | 29/58 | €15,532 | €116,424 | +€100,892 | +649.6% |
| Stocks and contracts in progress | 3 | €395 | €395 | = | 0.0% |
| Stocks | 30/36 | €395 | €395 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €2,000 | €48,400 | +€46,400 | +2320.0% |
| Trade receivables | 40 | - | €48,400 | +€48,400 | |
| Other amounts receivable | 41 | €2,000 | - | -€2,000 | |
| Cash at bank and in hand | 54/58 | €13,137 | €67,629 | +€54,492 | +414.8% |
| Total equity and liabilities | 10/49 | €33,035 | €116,424 | +€83,389 | +252.4% |
| Equity | 10/15 | €26,813 | €27,032 | +€219 | +0.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,518 | €1,519 | +€1 | +0.1% |
| Distributable reserves | 133 | €1,518 | €1,519 | +€1 | +0.1% |
| Profit (loss) carried forward | 14 | €19,095 | €19,313 | +€218 | +1.1% |
| Amounts payable | 17/49 | €6,222 | €89,392 | +€83,170 | +1336.7% |
| Amounts payable within one year | 42/48 | €6,222 | €89,392 | +€83,170 | +1336.7% |
| Trade debts | 44 | €120 | - | -€120 | |
| Suppliers | 440/4 | €120 | - | -€120 | |
| Taxes, remuneration and social security | 45 | €2,097 | €22,991 | +€20,894 | +996.4% |
| Taxes | 450/3 | €2,097 | €22,991 | +€20,894 | +996.4% |
| Other amounts payable | 47/48 | €4,005 | €66,401 | +€62,396 | +1558.0% |
| Turnover | 70 | €40,000 | €146,000 | +€106,000 | +265.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €4,538 | €4,536 | -€2 | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,752 | - | -€8,752 | |
| Other operating charges | 640/8 | €1,988 | €605 | -€1,383 | -69.6% |
| Gross operating margin | 9900 | €35,462 | €141,464 | +€106,002 | +298.9% |
| Operating profit (loss) | 9901 | €24,722 | €140,859 | +€116,137 | +469.8% |
| Financial income | 75/76B | - | €1,169 | +€1,169 | |
| Recurring financial income | 75 | - | €1,169 | +€1,169 | |
| Financial charges | 65/66B | €243 | €243 | = | 0.0% |
| Recurring financial charges | 65 | €243 | €243 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €24,479 | €141,785 | +€117,306 | +479.2% |
| Income taxes | 67/77 | €8,000 | €41,566 | +€33,566 | +419.6% |
| Profit (loss) for the period | 9904 | €16,479 | €100,219 | +€83,740 | +508.2% |
| Profit (loss) for the period to be appropriated | 9905 | €16,479 | €100,219 | +€83,740 | +508.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.