LOGOVOX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOGOVOX
Largest movements
- Cash +€29,989
up €29,989 (+185.7%), from €16,153 to €46,142
mainly Net result for the year (+€17,761) and Tax, wage and social debts (+€8,706)
- Tangible fixed assets -€3,278
down €3,278 (-14.2%), from €23,055 to €19,776
- Receivables within one year -€1,076
down €1,076 (-10.8%), from €9,984 to €8,908
- Profit (loss) carried forward +€18,556
up €18,556 (+103.1%), from €17,995 to €36,551
- Tax, wage and social debts +€8,706
up €8,706 (+152.9%), from €5,693 to €14,400
of which Taxes: +€6,216
- Other debts -€2,826
down €2,826 (-12.5%), from €22,600 to €19,774
- Trade debts +€1,717
up €1,717 (+182.6%), from €940 to €2,657
- Gross operating margin +€4,956
up €4,956 (+18.7%), from €26,547 to €31,503
- Depreciation +€3,076
up €3,076 (+103.9%), from €2,961 to €6,037
- Financial charges +€1,576
up €1,576 (+3086.2%), from €51 to €1,627
- Taxes +€507
up €507 (+9.6%), from €5,292 to €5,799
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,228 | €76,382 | +€26,154 | +52.1% |
| Fixed assets | 21/28 | €23,055 | €19,776 | -€3,278 | -14.2% |
| Tangible fixed assets | 22/27 | €23,055 | €19,776 | -€3,278 | -14.2% |
| Furniture and vehicles | 24 | €23,055 | €19,776 | -€3,278 | -14.2% |
| Current assets | 29/58 | €27,174 | €56,606 | +€29,432 | +108.3% |
| Amounts receivable within one year | 40/41 | €9,984 | €8,908 | -€1,076 | -10.8% |
| Trade receivables | 40 | €9,984 | €8,908 | -€1,076 | -10.8% |
| Cash at bank and in hand | 54/58 | €16,153 | €46,142 | +€29,989 | +185.7% |
| Deferred charges and accrued income | 490/1 | €1,036 | €1,556 | +€520 | +50.1% |
| Total equity and liabilities | 10/49 | €50,228 | €76,382 | +€26,154 | +52.1% |
| Equity | 10/15 | €20,995 | €39,551 | +€18,556 | +88.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,995 | €36,551 | +€18,556 | +103.1% |
| Amounts payable | 17/49 | €29,233 | €36,831 | +€7,598 | +26.0% |
| Amounts payable within one year | 42/48 | €29,233 | €36,831 | +€7,598 | +26.0% |
| Trade debts | 44 | €940 | €2,657 | +€1,717 | +182.6% |
| Suppliers | 440/4 | €940 | €2,657 | +€1,717 | +182.6% |
| Taxes, remuneration and social security | 45 | €5,693 | €14,400 | +€8,706 | +152.9% |
| Taxes | 450/3 | €5,693 | €11,910 | +€6,216 | +109.2% |
| Remuneration and social security | 454/9 | - | €2,490 | +€2,490 | |
| Other amounts payable | 47/48 | €22,600 | €19,774 | -€2,826 | -12.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,961 | €6,037 | +€3,076 | +103.9% |
| Other operating charges | 640/8 | €248 | €455 | +€206 | +83.0% |
| Gross operating margin | 9900 | €26,547 | €31,503 | +€4,956 | +18.7% |
| Operating profit (loss) | 9901 | €23,338 | €25,012 | +€1,674 | +7.2% |
| Financial income | 75/76B | €0 | €175 | +€175 | +48638.9% |
| Recurring financial income | 75 | €0 | €175 | +€175 | +48638.9% |
| Financial charges | 65/66B | €51 | €1,627 | +€1,576 | +3086.2% |
| Recurring financial charges | 65 | €51 | €1,627 | +€1,576 | +3086.2% |
| Profit (loss) for the period before taxes | 9903 | €23,287 | €23,560 | +€273 | +1.2% |
| Income taxes | 67/77 | €5,292 | €5,799 | +€507 | +9.6% |
| Profit (loss) for the period | 9904 | €17,995 | €17,761 | -€234 | -1.3% |
| Profit (loss) for the period to be appropriated | 9905 | €17,995 | €17,761 | -€234 | -1.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.