LOGO HARMONY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LOGO HARMONY
Largest movements
- Cash +€5,080
up €5,080 (+52.8%), from €9,613 to €14,693
mainly Net result for the year (+€4,337) and Other debts (+€719)
- Profit (loss) carried forward +€3,754
up €3,754 (+76.5%), from €4,908 to €8,662
- Other debts +€719
up €719 (+58.9%), from €1,221 to €1,941
- Tax, wage and social debts +€524
up €524 (+69.8%), from €750 to €1,274
- Gross operating margin +€2,244
up €2,244 (+55.6%), from €4,039 to €6,283
- Taxes +€344
up €344 (+32.7%), from €1,052 to €1,396
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,061 | €15,141 | +€5,080 | +50.5% |
| Current assets | 29/58 | €10,061 | €15,141 | +€5,080 | +50.5% |
| Amounts receivable within one year | 40/41 | €448 | €448 | = | 0.0% |
| Other amounts receivable | 41 | €448 | €448 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €9,613 | €14,693 | +€5,080 | +52.8% |
| Total equity and liabilities | 10/49 | €10,061 | €15,141 | +€5,080 | +50.5% |
| Equity | 10/15 | €7,908 | €11,662 | +€3,754 | +47.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,908 | €8,662 | +€3,754 | +76.5% |
| Amounts payable | 17/49 | €2,153 | €3,479 | +€1,326 | +61.6% |
| Amounts payable within one year | 42/48 | €2,153 | €3,479 | +€1,326 | +61.6% |
| Trade debts | 44 | €182 | €264 | +€82 | +45.3% |
| Suppliers | 440/4 | €182 | €264 | +€82 | +45.3% |
| Taxes, remuneration and social security | 45 | €750 | €1,274 | +€524 | +69.8% |
| Taxes | 450/3 | €750 | €1,274 | +€524 | +69.8% |
| Other amounts payable | 47/48 | €1,221 | €1,941 | +€719 | +58.9% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €4,039 | €6,283 | +€2,244 | +55.6% |
| Operating profit (loss) | 9901 | €3,652 | €5,883 | +€2,231 | +61.1% |
| Financial income | 75/76B | €0 | €0 | -€0 | -29.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -29.0% |
| Financial charges | 65/66B | €135 | €150 | +€15 | +11.1% |
| Recurring financial charges | 65 | €135 | €150 | +€15 | +11.1% |
| Profit (loss) for the period before taxes | 9903 | €3,517 | €5,733 | +€2,216 | +63.0% |
| Income taxes | 67/77 | €1,052 | €1,396 | +€344 | +32.7% |
| Profit (loss) for the period | 9904 | €2,465 | €4,337 | +€1,872 | +75.9% |
| Profit (loss) for the period to be appropriated | 9905 | €2,465 | €4,337 | +€1,872 | +75.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.