Skip to content

Logo Center: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Logo Center

BE 0798.361.171
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€28,028
2024 · €921+€27,107
Equity
€34,567
2024 · €6,539+€28,028
Cash
€21,942
2024 · €3,257+€18,685
Balance sheet total
€42,740
2024 · €7,447+€35,293

Largest movements

2024 to 2025
Assets
  • Cash +€18,685

    up €18,685 (+574%), from €3,257 to €21,942

    mainly Net result for the year (+€28,028) and Tax, wage and social debts (+€7,266)

  • Receivables within one year +€11,200

    up €11,200 (+267%), from €4,190 to €15,390

  • Tangible fixed assets +€5,409

    new in 2025: €5,409

    of which Other tangible fixed assets: +€4,063

Equity and liabilities
  • Profit (loss) carried forward +€28,028

    up €28,028 (+506%), from €5,539 to €33,567

  • Tax, wage and social debts +€7,266

    new in 2025: €7,266

Income statement
  • Gross operating margin +€39,072

    up €39,072 (+3,868%), from €1,010 to €40,082

  • Purchases and services -€27,570

    down €27,570 (-47.1%), from €58,518 to €30,947

  • Turnover +€11,501

    up €11,501 (+19.3%), from €59,528 to €71,029

  • Taxes +€8,189

    new in 2025: €8,189

  • Depreciation +€2,704

    new in 2025: €2,704

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €921
Gross operating margin +€39,072
Depreciation -€2,704
Other operating charges -€813
Financial charges -€258
Taxes -€8,189
Result 2025 €28,028
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€26,798
Investment -€8,113
Financing €0
Cash 2024 €3,257
Net result for the year +€28,028
Depreciation +€2,704
Receivables within one year -€11,200
Tax, wage and social debts +€7,266
Investment in fixed assets (net) -€8,113
Cash 2025 €21,942
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,447 €42,740 +€35,293 +474%
Fixed assets 21/28 - €5,409 +€5,409
Tangible fixed assets 22/27 - €5,409 +€5,409
Furniture and vehicles 24 - €1,346 +€1,346
Other tangible fixed assets 26 - €4,063 +€4,063
Current assets 29/58 €7,447 €37,332 +€29,885 +401%
Amounts receivable within one year 40/41 €4,190 €15,390 +€11,200 +267%
Other amounts receivable 41 €4,190 €15,390 +€11,200 +267%
Cash at bank and in hand 54/58 €3,257 €21,942 +€18,685 +574%
Total equity and liabilities 10/49 €7,447 €42,740 +€35,293 +474%
Equity 10/15 €6,539 €34,567 +€28,028 +429%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €5,539 €33,567 +€28,028 +506%
Amounts payable 17/49 €908 €8,173 +€7,266 +801%
Amounts payable within one year 42/48 €908 €8,173 +€7,266 +801%
Trade debts 44 €908 €908 = 0.0%
Suppliers 440/4 €908 €908 = 0.0%
Taxes, remuneration and social security 45 - €7,266 +€7,266
Taxes 450/3 - €7,266 +€7,266
Turnover 70 €59,528 €71,029 +€11,501 +19.3%
Goods, raw materials, services and sundry goods 60/61 €58,518 €30,947 -€27,570 -47.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €2,704 +€2,704
Other operating charges 640/8 - €813 +€813
Gross operating margin 9900 €1,010 €40,082 +€39,072 +3,868%
Operating profit (loss) 9901 €1,010 €36,565 +€35,554 +3,520%
Financial charges 65/66B €89 €347 +€258 +288%
Recurring financial charges 65 €89 €347 +€258 +288%
Profit (loss) for the period before taxes 9903 €921 €36,217 +€35,297 +3,834%
Income taxes 67/77 - €8,189 +€8,189
Profit (loss) for the period 9904 €921 €28,028 +€27,107 +2,944%
Profit (loss) for the period to be appropriated 9905 €921 €28,028 +€27,107 +2,944%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.